DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:19 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 073 Falls 073-903 Marlin +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,200 | 0 0 0 Untested | 768 3,989,736 Untested 3,989,736 | |N1 9,201 29,720 | 10 183,080 / 159,480 = 1.1480 | 1,046 18,967,205 / 1.1480 = 16,521,956 | |N2 29,721 45,600 | 14 546,950 / 552,160 = .9906 | 497 19,015,082 / .9906 = 19,195,520 | |N3 45,601 69,440 | 10 587,540 / 587,586 = .9999 | 328 18,927,308 / .9999 = 18,929,201 | |N4 69,441 & UP | 9 975,850 / 1,006,429 = .9696 | 204 18,903,369 / .9696 = 19,496,049 | | | | | | Random Totals: | 43 | 2,075 75,812,964 74,142,726 | | Untested Totals: | | 768 3,989,736 3,989,736 | | |----- |------- -------------- -------------- | | Category Totals: | 43 | 2,843 79,802,700 / 78,132,462 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0214 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 39 2,824,090 Untested 2,824,090 | | | | | | Untested Totals: | | 39 2,824,090 2,824,090 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 39 2,824,090 / 2,824,090 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 510 | 0 0 0 Untested | 392 148,834 Untested 148,834 | |N1 511 1,450 | 0 0 0 Untested | 735 707,182 Untested 707,182 | |N2 1,451 2,330 | 0 0 0 Untested | 373 705,702 Untested 705,702 | |N3 2,331 4,180 | 0 0 0 Untested | 216 697,122 Untested 697,122 | |N4 4,181 & UP | 0 0 0 Untested | 98 700,080 Untested 700,080 | | | | | | Untested Totals: | | 1,814 2,958,920 2,958,920 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,814 2,958,920 / 2,958,920 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 18:19 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 073 Falls 073-903 Marlin +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 12,420 | 0 0 0 Untested | 130 827,094 Untested 827,094 | |N1 12,421 50,940 | 7 173,910 / 146,124 = 1.1902 | 146 3,984,786 / 1.1902 = 3,347,997 | |N2 50,941 134,460 | 7 605,740 / 629,231 = .9627 | 52 4,086,917 / .9627 = 4,245,265 | |N3 134,461 368,560 | 5 1,115,880 / 1,063,184 = 1.0496 | 18 3,956,324 / 1.0496 = 3,769,364 | |N4 368,561 & UP | 5 3,346,470 / 3,565,406 = .9386 | 6 3,887,678 / .9386 = 4,141,997 | | | | | | Random Totals: | 24 | 222 15,915,705 15,504,623 | | Untested Totals: | | 130 827,094 827,094 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 352 16,742,799 / 16,331,717 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0252 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 5 5,450 Untested 5,450 | | | | | | Untested Totals: | | 5 5,450 5,450 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 5 5,450 / 5,450 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,210 | 0 0 0 Untested | 246 726,376 Untested 726,376 | |N1 9,211 77,220 | 7 206,170 / 220,679 = .9343 | 149 3,481,948 / .9343 = 3,726,799 | |N2 77,221 384,020 | 6 800,080 / 887,704 = .9013 | 24 3,636,249 / .9013 = 4,034,449 | |N3 384,021 1,157,510 | 4 3,313,529 / 3,263,990 = 1.0152 | 5 3,329,104 / 1.0152 = 3,279,259 | |N4 1,157,511 & UP | 1* 2,188,568 2,199,776 Ex Only | 2 3,381,507 Ex/Untested 3,392,715 | | | | | | Random Totals: | 17 | 178 10,447,301 11,040,507 | | Exception Totals: | 1 | 1 2,188,568 2,199,776 | | Untested Totals: | | 247 1,919,315 1,919,315 | | |----- |------- -------------- -------------- | | Category Totals: | 18 | 426 14,555,184 / 15,159,598 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9601 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
