DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:20 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 073-903 Marlin 073 Falls ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 79,794,720 1.0214 78,122,890 79,794,720 A. B. MULTI-FAMILY RESIDENCES 2,824,090 ** 2,824,090 2,824,090 B. C. VACANT LOTS 2,958,920 ** 2,958,920 2,958,920 C. D. RURAL REAL (TAXABLE) 40,418,270 .9812 41,194,465 40,418,270 D. F1. COMMERCIAL REAL 16,742,800 1.0252 16,331,252 16,742,800 F1. F2. INDUSTRIAL REAL 4,408,170 ** 4,408,170 4,408,170 F2. G. OIL, GAS, MINERALS 5,450 ** 5,450 5,450 G. J. UTILITIES 24,326,580 .9659 25,185,402 24,326,580 J. L1. COMMERCIAL PERSONAL 14,556,640 .9601 15,161,587 14,556,640 L1. L2. INDUSTRIAL PERSONAL 15,860,010 ** 15,860,010 15,860,010 L2. M. MOBILE HOMES 1,860,450 ** 1,860,450 1,860,450 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 203,756,100 203,912,686 203,756,100 LESS TOTAL DEDUCTIONS: 39,908,786 39,386,756 39,908,786 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 163,847,314 164,525,930 163,847,314 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 33,951,002 33,951,002 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,957,784 5,435,754 ACRES & FRM/RNCH IMPRV: 20,218,880 .9111 22,191,724 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 20,199,390 1.0630 19,002,741 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 39,908,786 39,386,756 TOTAL TAXABLE VALUE: 40,418,270 41,194,465
