DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 25 TIME: 18:17 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 072 Erath 072-910 Morgan Mill CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ S5230 MORGAN MILL ESTATES R000032676 C 1/03 82,000 80,070 82,000 .9765 A0513 MCLENNAN JOHN; R000061011 C 10/02 38,000 51,240 38,000 1.3484 2 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 4.708AC A129 CHURCHILL R000016621 1.00 .00 61,800 82,416 .7500 1AC A176 COUNTS R000017420 1.00 .00 42,890 43,676 .9800 .5AC A513 MCLENNAN R000022090 1.00 .00 25,200 23,033 1.0900 1AC A513 MCLENNAN R000022114 1.00 .00 82,660 83,710 .9900 .78AC A513 MCLENNAN R000022142 1.00 .00 57,510 54,575 1.0500 1.25AC A513 MCLENNAN R000022158 1.00 .00 23,640 17,761 1.3300 .68AC A513 MCLENNAN R000022159 1.00 .00 45,100 52,530 .8600 .87AC A513 MCLENNAN R000022176 1.00 .00 56,320 55,255 1.0200 1AC A513 MCLENNAN R000022197 1.00 .00 42,940 32,461 1.3200 1.234AC A513 MCLENNAN R000022221 1.00 .00 44,360 48,872 .9100 4AC A513 MCLENNAN R000022227 1.00 .00 51,140 54,868 .9300 .42AC A513 MCLENNAN R000022229 1.00 .00 24,810 20,161 1.2300 1.11AC A513 MCLENNAN R000022249 1.00 .00 51,120 51,764 .9900 1.33AC A513 MCLENNAN R000022254 1.00 .00 25,160 26,877 .9400 1.81AC A617 PARCLAY R000023999 1.00 .00 45,120 46,825 .9600 1AC BEING LT 2 MORGAN MILL EST R000032667 1.00 .00 59,350 62,296 .9500 1AC LT 3 MORGAN MILL EST R000032668 1.00 .00 63,280 57,609 1.1000 1.21 BEING LT 13 MORGAN MILL E R000032673 1.00 .00 66,220 64,965 1.0200 NE PT LT 14 MORGAN MILL EST R000032674 1.00 .00 31,640 40,226 .7900 LT 5 MORGAN MILL EST R000038823 1.00 .00 68,760 68,184 1.0100 ALL 7 & PT 8 MORGAN MILL EST R000038826 1.00 .00 98,550 113,594 .8700 1.213AC A512 MILSAPS R000050747 1.00 .00 122,120 154,640 .7900 1AC A617 PARCLAY R000051162 1.00 .00 136,080 147,562 .9200 TR 4 A513 MCLENNAN R000053131 1.00 .00 44,450 41,087 1.0800 IMP ONLY A513 MCLENNAN R000060910 1.00 .00 15,600 20,742 .7500 IMP ONLY A513 MCLENNAN R000066221 1.00 .00 15,260 29,680 .5100 5AC A1109 HIGHTOWER R000068229 1.00 .00 159,580 161,092 .9900 27 APPRAISALS WEIGHTED MEAN RATIO: .9528 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 26 TIME: 18:17 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 072 Erath 072-910 Morgan Mill CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A0031 BINGHAM M A; R000014928 C 6/03 74,520 67,500 1.1040 A0617 PARCLAY JAMES R000040848 C 4/02 148,550 240,000 .6190 2 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 442.11AC A129 CHURCHILL R000016589 683,710 468,994 1.4600 54.13AC A129 CHURCHILL R000016592 94,200 81,195 1.1600 151.25AC A231 THOMAS R000018359 237,880 158,813 1.5000 113AC A513 MCLENNAN R000022107 178,550 122,560 1.4600 13.29AC A842 WRIGHT R000026931 19,940 26,580 .7500 38.87AC A847 WILLIAMS R000026960 58,300 58,305 1.0000 80.51AC A1325 STANDFORD R000028336 77,700 121,395 .6400 2.07AC A329 GORDON R000063717 4,000 8,280 .4800 1.6AC A402 HARRIS R000065088 1,520 6,400 .2400 TR 37 CEE BAR RANCH SUB (119.1 R000065858 197,590 142,350 1.3900 10 APPRAISALS WEIGHTED MEAN RATIO: 1.1824 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
