DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:18 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 072-908 Huckabay 072 Erath ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 3,939,020 .8331 4,728,148 3,939,020 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 433,860 ** 433,860 433,860 C. D. RURAL REAL (TAXABLE) 40,005,770 1.0240 39,067,509 40,005,770 D. F1. COMMERCIAL REAL 871,410 ** 871,410 871,410 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 3,422,780 .9401 3,640,868 3,422,780 G. J. UTILITIES 9,033,100 .9122 9,902,543 9,033,100 J. L1. COMMERCIAL PERSONAL 1,211,060 ** 1,211,060 1,211,060 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 1,616,410 ** 1,616,410 1,616,410 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 60,533,410 61,471,808 60,533,410 LESS TOTAL DEDUCTIONS: 6,405,499 7,253,726 6,405,499 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 54,127,911 54,218,082 54,127,911 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,925,136 4,925,136 -------------- --------- -------------- CAP VALUE LOSS: 65,559 78,693 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,392,186 2,227,279 ACRES & FRM/RNCH IMPRV: 30,448,830 1.0071 30,234,167 ALL OTHER: 22,618 22,618 PROD VAL OF QUAL ACRES: 9,556,940 1.0819 8,833,342 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 6,405,499 7,253,726 TOTAL TAXABLE VALUE: 40,005,770 39,067,509
