Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     18:18                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         072-902 Dublin
                                                             072 Erath

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                    52,216,640          1.0190               51,243,023                 52,216,640   A.

B.  MULTI-FAMILY RESIDENCES                        699,650             **                   699,650                    699,650   B.

C.  VACANT LOTS                                  2,150,120             **                 2,150,120                  2,150,120   C.

D.  RURAL REAL (TAXABLE)                        93,698,550          1.0482               89,386,576                 93,698,550   D.

F1. COMMERCIAL REAL                             13,406,050           .8852               15,144,657                 13,406,050   F1.

F2. INDUSTRIAL REAL                              1,614,580             **                 1,614,580                  1,614,580   F2.

G.  OIL, GAS, MINERALS                                   0             **                         0                          0   G.

J.  UTILITIES                                   12,677,110             **                12,677,110                 12,677,110   J.

L1. COMMERCIAL PERSONAL                         12,371,500          1.0312               11,997,188                 12,371,500   L1.

L2. INDUSTRIAL PERSONAL                          5,092,790             **                 5,092,790                  5,092,790   L2.

M.  MOBILE HOMES                                 5,448,940             **                 5,448,940                  5,448,940   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                                0             **                         0                          0   O.

S.  SPECIAL INVENTORY                              312,580             **                   312,580                    312,580   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 199,688,510                              195,767,214                199,688,510

LESS TOTAL DEDUCTIONS:                          33,160,843                               32,683,088                 33,160,843
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           166,527,667                              163,084,126                166,527,667   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          24,772,509         24,772,509                              --------------  --------- --------------
     CAP VALUE LOSS:             266,542            261,572   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:           8,021,232          7,548,447   ACRES & FRM/RNCH IMPRV:        75,242,930   1.0282       73,179,274
          ALL OTHER:             100,560            100,560   PROD VAL OF QUAL ACRES:        18,455,620   1.1387       16,207,302
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          33,160,843         32,683,088      TOTAL TAXABLE VALUE:        93,698,550                89,386,576