DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:18 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 072-902 Dublin 072 Erath ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 52,216,640 1.0190 51,243,023 52,216,640 A. B. MULTI-FAMILY RESIDENCES 699,650 ** 699,650 699,650 B. C. VACANT LOTS 2,150,120 ** 2,150,120 2,150,120 C. D. RURAL REAL (TAXABLE) 93,698,550 1.0482 89,386,576 93,698,550 D. F1. COMMERCIAL REAL 13,406,050 .8852 15,144,657 13,406,050 F1. F2. INDUSTRIAL REAL 1,614,580 ** 1,614,580 1,614,580 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 12,677,110 ** 12,677,110 12,677,110 J. L1. COMMERCIAL PERSONAL 12,371,500 1.0312 11,997,188 12,371,500 L1. L2. INDUSTRIAL PERSONAL 5,092,790 ** 5,092,790 5,092,790 L2. M. MOBILE HOMES 5,448,940 ** 5,448,940 5,448,940 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 312,580 ** 312,580 312,580 S. ------------------- ----------------- ----------------- SUBTOTALS: 199,688,510 195,767,214 199,688,510 LESS TOTAL DEDUCTIONS: 33,160,843 32,683,088 33,160,843 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 166,527,667 163,084,126 166,527,667 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 24,772,509 24,772,509 -------------- --------- -------------- CAP VALUE LOSS: 266,542 261,572 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 8,021,232 7,548,447 ACRES & FRM/RNCH IMPRV: 75,242,930 1.0282 73,179,274 ALL OTHER: 100,560 100,560 PROD VAL OF QUAL ACRES: 18,455,620 1.1387 16,207,302 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 33,160,843 32,683,088 TOTAL TAXABLE VALUE: 93,698,550 89,386,576
