DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:18 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 072-901 Three-Way 072 Erath ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 742,970 ** 742,970 742,970 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 72,530 ** 72,530 72,530 C. D. RURAL REAL (TAXABLE) 24,736,550 .9379 26,373,702 24,736,550 D. F1. COMMERCIAL REAL 118,980 ** 118,980 118,980 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 1,249,280 ** 1,249,280 1,249,280 J. L1. COMMERCIAL PERSONAL 551,310 ** 551,310 551,310 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 627,070 ** 627,070 627,070 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 28,098,690 29,735,842 28,098,690 LESS TOTAL DEDUCTIONS: 2,666,474 2,666,643 2,666,474 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 25,432,216 27,069,199 25,432,216 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,001,101 2,001,101 -------------- --------- -------------- CAP VALUE LOSS: 55,542 55,542 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 609,831 610,000 ACRES & FRM/RNCH IMPRV: 19,770,640 .9017 21,925,962 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,965,910 1.1165 4,447,740 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 2,666,474 2,666,643 TOTAL TAXABLE VALUE: 24,736,550 26,373,702
