6/27/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 1 18:18:20 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 072 Erath ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IRRIGATED CROPLAND - PTD VALUE: 232.80 072-901 Three-Way 2,369 931,221 393.09 1.4383 334.84 072-902 Dublin 12,811 2,673,860 208.72 .7637 177.79 072-903 Stephenville 1,064 1,307,790 1,229.13 4.4972 1,046.95 072-904 Bluff Dale 73 20,795 284.86 1.0423 242.65 072-908 Huckabay 4,005 832,719 207.92 .7607 177.09 072-909 Lingleville 5,078 1,181,930 232.76 .8516 198.25 072-910 Morgan Mill 235 57,916 246.45 .9017 209.92 --------- -------------- --------- ** CAD TOTALS 25,635 7,006,231 273.31 DRY CROPLAND - PTD VALUE: 131.80 072-901 Three-Way 4,467 750,510 168.01 .9988 131.64 072-902 Dublin 21,202 3,612,190 170.37 1.0128 133.49 072-903 Stephenville 11,564 2,318,920 200.53 1.1921 157.12 072-904 Bluff Dale 1,654 345,550 208.92 1.2420 163.70 072-908 Huckabay 6,332 416,471 65.77 .3910 51.53 072-909 Lingleville 7,168 1,302,760 181.75 1.0805 142.41 072-910 Morgan Mill 2,888 551,264 190.88 1.1348 149.57 --------- -------------- --------- ** CAD TOTALS 55,275 9,297,665 168.21 IMPROVED PASTURE - PTD VALUE: 86.10 072-901 Three-Way 5,308 705,960 133.00 1.0000 86.10 072-902 Dublin 25,109 3,339,530 133.00 1.0000 86.10 072-903 Stephenville 27,041 3,596,490 133.00 1.0000 86.10 072-904 Bluff Dale 3,782 503,040 133.01 1.0001 86.11 072-908 Huckabay 12,604 1,676,320 133.00 1.0000 86.10 072-909 Lingleville 10,694 1,422,360 133.01 1.0001 86.11 072-910 Morgan Mill 6,660 885,800 133.00 1.0000 86.10 --------- -------------- --------- ** CAD TOTALS 91,198 12,129,500 133.00 NATIVE PASTURE - PTD VALUE: 85.00 072-901 Three-Way 30,284 2,543,819 84.00 1.0004 85.03 072-902 Dublin 104,287 8,760,070 84.00 1.0004 85.03 072-903 Stephenville 87,648 7,362,460 84.00 1.0004 85.03 072-904 Bluff Dale 33,437 2,796,015 83.62 .9958 84.64 072-908 Huckabay 78,838 6,622,420 84.00 1.0004 85.03 072-909 Lingleville 53,708 4,511,470 84.00 1.0004 85.03 072-910 Morgan Mill 35,083 2,946,960 84.00 1.0004 85.03 --------- -------------- --------- ** CAD TOTALS 423,285 35,543,214 83.97 SCHOOL DISTRICT ACREAGES AND PRODUCTIVITY VALUE TOTALS INCLUDE LAND RECLASSIFIED TO WILDLIFE AND TIMBER IN TRANSITION. INDEX CALCULATIONS BASED ON ISD VALUES PER ACRE DIVIDED BY CAD AVERAGE VALUE PER ACRE. ** End of Report **
