DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-915 Maypearl 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 89,167,650 1.0245 87,035,286 89,167,650 A. B. MULTI-FAMILY RESIDENCES 233,970 ** 233,970 233,970 B. C. VACANT LOTS 3,163,380 ** 3,163,380 3,163,380 C. D. RURAL REAL (TAXABLE) 37,986,840 .8003 47,465,166 37,986,840 D. F1. COMMERCIAL REAL 2,773,300 ** 2,773,300 2,773,300 F1. F2. INDUSTRIAL REAL 122,830 ** 122,830 122,830 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 11,137,240 .9479 11,749,383 11,137,240 J. L1. COMMERCIAL PERSONAL 888,680 ** 888,680 888,680 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 1,799,540 ** 1,799,540 1,799,540 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,060,140 ** 1,060,140 1,060,140 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 148,333,570 156,291,675 148,333,570 LESS TOTAL DEDUCTIONS: 23,434,886 23,040,567 23,434,886 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 124,898,684 133,251,108 124,898,684 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 15,183,120 15,183,120 -------------- --------- -------------- CAP VALUE LOSS: 4,251,070 4,149,409 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,966,392 3,673,734 ACRES & FRM/RNCH IMPRV: 34,298,000 .7784 44,062,179 ALL OTHER: 34,304 34,304 PROD VAL OF QUAL ACRES: 3,688,840 1.0840 3,402,987 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 23,434,886 23,040,567 TOTAL TAXABLE VALUE: 37,986,840 47,465,166
