DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-912 Waxahachie +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 40,490 | 0 0 0 Untested | 1,777 44,014,162 Untested 44,014,162 | |N1 40,491 90,850 | 14 1,043,170 / 1,014,604 = 1.0282 | 2,931 209,155,298 / 1.0282 = 203,418,885 | |N2 90,851 125,570 | 14 1,544,710 / 1,551,475 = .9956 | 1,831 209,067,269 / .9956 = 209,991,230 | |N3 125,571 176,590 | 13 1,872,790 / 1,805,057 = 1.0375 | 1,321 209,067,269 / 1.0375 = 201,510,621 | |N4 176,591 & UP | 14 3,533,260 / 3,580,450 = .9868 | 843 209,067,269 / .9868 = 211,863,872 | | | | | | Random Totals: | 55 | 6,926 836,357,105 826,784,608 | | Untested Totals: | | 1,777 44,014,162 44,014,162 | | |----- |------- -------------- -------------- | | Category Totals: | 55 | 8,703 880,371,267 / 870,798,770 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0110 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 41,580 | 0 0 0 Untested | 75 3,346,506 Untested 3,346,506 | |N1 41,581 127,900 | 0 0 0 Untested | 194 15,941,172 Untested 15,941,172 | |N2 127,901 1,901,540 | 0 0 0 Untested | 23 17,168,448 Untested 17,168,448 | |N3 1,901,541 3,370,760 | 0 0 0 Untested | 4 15,190,053 Untested 15,190,053 | |N4 3,370,761 & UP | 0 0 0 Untested | 2 15,418,071 Untested 15,418,071 | | | | | | Untested Totals: | | 298 67,064,250 67,064,250 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 298 67,064,250 / 67,064,250 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-912 Waxahachie +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 4,250 | 0 0 0 Untested | 786 1,986,493 Untested 1,986,493 | |N1 4,251 20,000 | 0 0 0 Untested | 788 9,575,915 Untested 9,575,915 | |N2 20,001 44,190 | 0 0 0 Untested | 288 9,027,376 Untested 9,027,376 | |N3 44,191 257,080 | 0 0 0 Untested | 114 9,419,189 Untested 9,419,189 | |N4 257,081 & UP | 0 0 0 Untested | 17 9,172,347 Untested 9,172,347 | | | | | | Untested Totals: | | 1,993 39,181,320 39,181,320 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,993 39,181,320 / 39,181,320 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 69,080 | 0 0 0 Untested | 226 8,889,701 Untested 8,889,701 | |N1 69,081 284,230 | 14 1,953,240 / 1,901,347 = 1.0273 | 271 42,524,481 / 1.0273 = 41,394,414 | |N2 284,231 816,740 | 7 3,010,630 / 3,127,855 = .9625 | 78 42,168,181 / .9625 = 43,811,097 | |N3 816,741 1,791,600 | 8 9,109,840 / 11,413,307 = .7982 | 33 42,435,406 / .7982 = 53,163,876 | |N4 1,791,601 & UP | 8* 27,592,160 32,518,454 Censused | 8 27,592,160 Censused 32,518,454 | | | | | | Random Totals: | 29 | 382 127,128,068 138,369,387 | | Exception Totals: | 8 | 8 27,592,160 32,518,454 | | Untested Totals: | | 226 8,889,701 8,889,701 | | |----- |------- -------------- -------------- | | Category Totals: | 37 | 616 163,609,929 / 179,777,542 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9101 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-912 Waxahachie +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 19,420 | 0 0 0 Untested | 643 4,077,531 Untested 4,077,531 | |N1 19,421 119,570 | 7 451,830 / 481,615 = .9382 | 361 19,495,185 / .9382 = 20,779,349 | |N2 119,571 295,900 | 6 1,132,010 / 1,115,633 = 1.0147 | 104 19,470,622 / 1.0147 = 19,188,550 | |N3 295,901 1,206,050 | 6 4,194,730 / 4,326,402 = .9696 | 37 20,043,769 / .9696 = 20,672,204 | |N4 1,206,051 & UP | 4 17,657,180 / 17,591,565 = 1.0037 | 5 18,799,221 / 1.0037 = 18,729,920 | | | | | | Random Totals: | 23 | 507 77,808,797 79,370,023 | | Untested Totals: | | 643 4,077,531 4,077,531 | | |----- |------- -------------- -------------- | | Category Totals: | 23 | 1,150 81,886,328 / 83,447,554 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9813 | +----------------------------------------------------------------------------------------------------------------------------------+
