DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-912 Waxahachie 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 880,283,239 1.0110 870,705,479 880,283,239 A. B. MULTI-FAMILY RESIDENCES 67,064,250 ** 67,064,250 67,064,250 B. C. VACANT LOTS 39,181,320 ** 39,181,320 39,181,320 C. D. RURAL REAL (TAXABLE) 102,702,300 .9831 104,465,595 102,702,300 D. F1. COMMERCIAL REAL 178,150,320 .9101 195,748,072 178,150,320 F1. F2. INDUSTRIAL REAL 168,785,590 ** 168,785,590 168,785,590 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 61,908,440 ** 61,908,440 61,908,440 J. L1. COMMERCIAL PERSONAL 81,878,140 .9813 83,438,439 81,878,140 L1. L2. INDUSTRIAL PERSONAL 397,869,700 ** 397,869,700 397,869,700 L2. M. MOBILE HOMES 9,577,930 ** 9,577,930 9,577,930 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 13,132,490 ** 13,132,490 13,132,490 O. S. SPECIAL INVENTORY 6,885,050 ** 6,885,050 6,885,050 S. ------------------- ----------------- ----------------- SUBTOTALS: 2,007,418,769 2,018,762,355 2,007,418,769 LESS TOTAL DEDUCTIONS: 285,389,412 283,435,177 285,389,412 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,722,029,357 1,735,327,178 1,722,029,357 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 121,393,144 121,393,144 -------------- --------- -------------- CAP VALUE LOSS: 19,659,910 19,446,004 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 62,163,636 60,423,307 ACRES & FRM/RNCH IMPRV: 92,803,940 .9906 93,684,575 ALL OTHER: 82,172,722 82,172,722 PROD VAL OF QUAL ACRES: 9,898,360 .9181 10,781,020 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 285,389,412 283,435,177 TOTAL TAXABLE VALUE: 102,702,300 104,465,595
