Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     18:13                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         070-912 Waxahachie
                                                             070 Ellis

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                   880,283,239          1.0110              870,705,479                880,283,239   A.

B.  MULTI-FAMILY RESIDENCES                     67,064,250             **                67,064,250                 67,064,250   B.

C.  VACANT LOTS                                 39,181,320             **                39,181,320                 39,181,320   C.

D.  RURAL REAL (TAXABLE)                       102,702,300           .9831              104,465,595                102,702,300   D.

F1. COMMERCIAL REAL                            178,150,320           .9101              195,748,072                178,150,320   F1.

F2. INDUSTRIAL REAL                            168,785,590             **               168,785,590                168,785,590   F2.

G.  OIL, GAS, MINERALS                                   0             **                         0                          0   G.

J.  UTILITIES                                   61,908,440             **                61,908,440                 61,908,440   J.

L1. COMMERCIAL PERSONAL                         81,878,140           .9813               83,438,439                 81,878,140   L1.

L2. INDUSTRIAL PERSONAL                        397,869,700             **               397,869,700                397,869,700   L2.

M.  MOBILE HOMES                                 9,577,930             **                 9,577,930                  9,577,930   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                       13,132,490             **                13,132,490                 13,132,490   O.

S.  SPECIAL INVENTORY                            6,885,050             **                 6,885,050                  6,885,050   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                               2,007,418,769                            2,018,762,355              2,007,418,769

LESS TOTAL DEDUCTIONS:                         285,389,412                              283,435,177                285,389,412
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                         1,722,029,357                            1,735,327,178              1,722,029,357   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:         121,393,144        121,393,144                              --------------  --------- --------------
     CAP VALUE LOSS:          19,659,910         19,446,004   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:          62,163,636         60,423,307   ACRES & FRM/RNCH IMPRV:        92,803,940    .9906       93,684,575
          ALL OTHER:          82,172,722         82,172,722   PROD VAL OF QUAL ACRES:         9,898,360    .9181       10,781,020
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:         285,389,412        283,435,177      TOTAL TAXABLE VALUE:       102,702,300               104,465,595