DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-911 Red Oak +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 53,450 | 0 0 0 Untested | 1,341 36,279,483 Untested 36,279,483 | |N1 53,451 105,370 | 18 1,599,110 / 1,659,341 = .9637 | 1,838 172,745,593 / .9637 = 179,252,457 | |N2 105,371 130,880 | 14 1,677,070 / 1,627,442 = 1.0305 | 1,392 172,600,184 / 1.0305 = 167,491,688 | |N3 130,881 177,540 | 13 1,905,480 / 1,827,984 = 1.0424 | 1,090 172,672,888 / 1.0424 = 165,649,355 | |N4 177,541 & UP | 15 3,261,240 / 3,175,464 = 1.0270 | 688 172,672,888 / 1.0270 = 168,133,289 | | | | | | Random Totals: | 60 | 5,008 690,691,553 680,526,789 | | Untested Totals: | | 1,341 36,279,483 36,279,483 | | |----- |------- -------------- -------------- | | Category Totals: | 60 | 6,349 726,971,036 / 716,806,272 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0142 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 58,760 | 0 0 0 Untested | 20 939,625 Untested 939,625 | |N1 58,761 106,400 | 0 0 0 Untested | 55 4,700,113 Untested 4,700,113 | |N2 106,401 133,530 | 0 0 0 Untested | 41 4,946,442 Untested 4,946,442 | |N3 133,531 2,769,730 | 0 0 0 Untested | 11 5,945,663 Untested 5,945,663 | |N4 2,769,731 & UP | 0 0 0 Untested | 1 3,331,399 Untested 3,331,399 | | | | | | Untested Totals: | | 128 19,863,242 19,863,242 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 128 19,863,242 / 19,863,242 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-911 Red Oak +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 3,000 | 0 0 0 Untested | 401 1,094,178 Untested 1,094,178 | |N1 3,001 20,000 | 0 0 0 Untested | 547 8,533,877 Untested 8,533,877 | |N2 20,001 32,830 | 0 0 0 Untested | 136 3,925,230 Untested 3,925,230 | |N3 32,831 & UP | 0 0 0 Untested | 79 4,151,855 Untested 4,151,855 | | | | | | Untested Totals: | | 1,163 17,705,140 17,705,140 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,163 17,705,140 / 17,705,140 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 49,440 | 0 0 0 Untested | 69 2,230,797 Untested 2,230,797 | |N1 49,441 195,210 | 0 0 0 Untested | 88 10,791,144 Untested 10,791,144 | |N2 195,211 504,110 | 0 0 0 Untested | 32 10,992,722 Untested 10,992,722 | |N3 504,111 998,040 | 0 0 0 Untested | 14 11,167,423 Untested 11,167,423 | |N4 998,041 & UP | 0 0 0 Untested | 5 9,613,033 Untested 9,613,033 | | | | | | Untested Totals: | | 208 44,795,119 44,795,119 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 208 44,795,119 / 44,795,119 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-911 Red Oak +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,770 | 0 0 0 Untested | 246 963,459 Untested 963,459 | |N1 10,771 50,330 | 0 0 0 Untested | 182 4,638,228 Untested 4,638,228 | |N2 50,331 120,780 | 0 0 0 Untested | 63 4,644,067 Untested 4,644,067 | |N3 120,781 360,320 | 0 0 0 Untested | 25 4,930,186 Untested 4,930,186 | |N4 360,321 & UP | 0 0 0 Untested | 5 4,287,880 Untested 4,287,880 | | | | | | Untested Totals: | | 521 19,463,820 19,463,820 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 521 19,463,820 / 19,463,820 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
