DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-911 Red Oak 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 727,043,740 1.0142 716,864,267 727,043,740 A. B. MULTI-FAMILY RESIDENCES 19,865,230 ** 19,865,230 19,865,230 B. C. VACANT LOTS 17,705,140 ** 17,705,140 17,705,140 C. D. RURAL REAL (TAXABLE) 35,783,420 .9977 35,864,503 35,783,420 D. F1. COMMERCIAL REAL 44,795,120 ** 44,795,120 44,795,120 F1. F2. INDUSTRIAL REAL 2,436,330 ** 2,436,330 2,436,330 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 18,123,190 ** 18,123,190 18,123,190 J. L1. COMMERCIAL PERSONAL 19,463,820 ** 19,463,820 19,463,820 L1. L2. INDUSTRIAL PERSONAL 1,178,860 ** 1,178,860 1,178,860 L2. M. MOBILE HOMES 4,063,460 ** 4,063,460 4,063,460 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 7,137,210 ** 7,137,210 7,137,210 O. S. SPECIAL INVENTORY 480,160 ** 480,160 480,160 S. ------------------- ----------------- ----------------- SUBTOTALS: 898,075,680 887,977,290 898,075,680 LESS TOTAL DEDUCTIONS: 113,181,067 111,995,131 113,181,067 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 784,894,613 775,982,159 784,894,613 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 83,657,445 83,657,445 -------------- --------- -------------- CAP VALUE LOSS: 10,181,970 10,039,410 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 18,093,822 17,050,446 ACRES & FRM/RNCH IMPRV: 34,509,850 ** 34,509,850 ALL OTHER: 1,247,830 1,247,830 PROD VAL OF QUAL ACRES: 1,273,570 .9401 1,354,653 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 113,181,067 111,995,131 TOTAL TAXABLE VALUE: 35,783,420 35,864,503
