DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-910 Palmer 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 129,988,480 1.0321 125,945,625 129,988,480 A. B. MULTI-FAMILY RESIDENCES 1,473,390 ** 1,473,390 1,473,390 B. C. VACANT LOTS 3,665,780 ** 3,665,780 3,665,780 C. D. RURAL REAL (TAXABLE) 28,419,190 1.1585 24,530,109 28,419,190 D. F1. COMMERCIAL REAL 4,595,580 ** 4,595,580 4,595,580 F1. F2. INDUSTRIAL REAL 135,230 ** 135,230 135,230 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 9,039,140 ** 9,039,140 9,039,140 J. L1. COMMERCIAL PERSONAL 3,396,860 ** 3,396,860 3,396,860 L1. L2. INDUSTRIAL PERSONAL 98,250 ** 98,250 98,250 L2. M. MOBILE HOMES 2,152,530 ** 2,152,530 2,152,530 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 977,870 ** 977,870 977,870 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 183,942,300 176,010,364 183,942,300 LESS TOTAL DEDUCTIONS: 27,993,717 27,418,410 27,993,717 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 155,948,583 148,591,954 155,948,583 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 19,712,350 19,712,350 -------------- --------- -------------- CAP VALUE LOSS: 3,085,450 2,989,487 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,131,107 4,651,763 ACRES & FRM/RNCH IMPRV: 25,752,810 1.1778 21,865,181 ALL OTHER: 64,810 64,810 PROD VAL OF QUAL ACRES: 2,666,380 1.0005 2,664,928 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 27,993,717 27,418,410 TOTAL TAXABLE VALUE: 28,419,190 24,530,109
