DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-909 Milford 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 15,989,840 1.0509 15,215,377 15,989,840 A. B. MULTI-FAMILY RESIDENCES 332,520 ** 332,520 332,520 B. C. VACANT LOTS 691,600 ** 691,600 691,600 C. D. RURAL REAL (TAXABLE) 13,408,410 1.0115 13,256,512 13,408,410 D. F1. COMMERCIAL REAL 682,490 ** 682,490 682,490 F1. F2. INDUSTRIAL REAL 95,230 ** 95,230 95,230 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 6,609,120 1.0707 6,172,709 6,609,120 J. L1. COMMERCIAL PERSONAL 395,630 ** 395,630 395,630 L1. L2. INDUSTRIAL PERSONAL 17,660 ** 17,660 17,660 L2. M. MOBILE HOMES 666,350 ** 666,350 666,350 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 38,888,850 37,526,078 38,888,850 LESS TOTAL DEDUCTIONS: 7,411,217 7,128,062 7,411,217 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 31,477,633 30,398,016 31,477,633 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,820,927 4,820,927 -------------- --------- -------------- CAP VALUE LOSS: 1,289,660 1,227,196 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,156,786 936,095 ACRES & FRM/RNCH IMPRV: 10,395,950 1.0138 10,254,439 ALL OTHER: 143,844 143,844 PROD VAL OF QUAL ACRES: 3,012,460 1.0035 3,002,073 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 7,411,217 7,128,062 TOTAL TAXABLE VALUE: 13,408,410 13,256,512
