DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-908 Midlothian 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 924,471,330 1.0192 907,055,858 924,471,330 A. B. MULTI-FAMILY RESIDENCES 22,550,760 ** 22,550,760 22,550,760 B. C. VACANT LOTS 42,320,650 ** 42,320,650 42,320,650 C. D. RURAL REAL (TAXABLE) 80,288,930 .8983 89,376,367 80,288,930 D. F1. COMMERCIAL REAL 58,002,710 ** 58,002,710 58,002,710 F1. F2. INDUSTRIAL REAL 880,212,040 ** 880,212,040 880,212,040 F2. G. OIL, GAS, MINERALS 714,030 ** 714,030 714,030 G. J. UTILITIES 62,374,220 ** 62,374,220 62,374,220 J. L1. COMMERCIAL PERSONAL 49,724,400 ** 49,724,400 49,724,400 L1. L2. INDUSTRIAL PERSONAL 423,128,420 ** 423,128,420 423,128,420 L2. M. MOBILE HOMES 5,786,300 ** 5,786,300 5,786,300 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 21,898,014 ** 21,898,014 21,898,014 O. S. SPECIAL INVENTORY 488,430 ** 488,430 488,430 S. ------------------- ----------------- ----------------- SUBTOTALS: 2,571,960,234 2,563,632,199 2,571,960,234 LESS TOTAL DEDUCTIONS: 818,513,910 816,667,934 818,513,910 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,753,446,324 1,746,964,265 1,753,446,324 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 96,151,633 96,151,633 -------------- --------- -------------- CAP VALUE LOSS: 14,384,289 14,113,313 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 31,628,837 30,053,837 ACRES & FRM/RNCH IMPRV: 76,412,090 .8916 85,702,210 ALL OTHER: 676,349,151 676,349,151 PROD VAL OF QUAL ACRES: 3,876,840 1.0552 3,674,157 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 818,513,910 816,667,934 TOTAL TAXABLE VALUE: 80,288,930 89,376,367
