DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-907 Italy 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 52,763,090 1.0398 50,743,499 52,763,090 A. B. MULTI-FAMILY RESIDENCES 882,890 ** 882,890 882,890 B. C. VACANT LOTS 895,470 ** 895,470 895,470 C. D. RURAL REAL (TAXABLE) 20,771,070 .9010 23,054,273 20,771,070 D. F1. COMMERCIAL REAL 8,243,540 ** 8,243,540 8,243,540 F1. F2. INDUSTRIAL REAL 1,426,160 ** 1,426,160 1,426,160 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 4,631,230 ** 4,631,230 4,631,230 J. L1. COMMERCIAL PERSONAL 3,187,830 ** 3,187,830 3,187,830 L1. L2. INDUSTRIAL PERSONAL 238,820 ** 238,820 238,820 L2. M. MOBILE HOMES 1,206,010 ** 1,206,010 1,206,010 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 105,130 ** 105,130 105,130 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 94,351,240 94,614,852 94,351,240 LESS TOTAL DEDUCTIONS: 19,692,988 19,109,278 19,692,988 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 74,658,252 75,505,574 74,658,252 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 11,417,100 11,417,100 -------------- --------- -------------- CAP VALUE LOSS: 3,660,760 3,520,639 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,559,038 4,115,449 ACRES & FRM/RNCH IMPRV: 17,415,480 .8941 19,478,224 ALL OTHER: 56,090 56,090 PROD VAL OF QUAL ACRES: 3,355,590 .9384 3,576,049 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 19,692,988 19,109,278 TOTAL TAXABLE VALUE: 20,771,070 23,054,273
