DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-905 Ferris +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 21,200 | 0 0 0 Untested | 647 9,093,739 Untested 9,093,739 | |N1 21,201 51,980 | 12 471,120 / 492,961 = .9557 | 1,106 43,281,824 / .9557 = 45,288,086 | |N2 51,981 85,660 | 20 1,398,440 / 1,418,401 = .9859 | 584 43,263,600 / .9859 = 43,882,341 | |N3 85,661 126,110 | 22 2,405,150 / 2,339,833 = 1.0279 | 369 43,300,048 / 1.0279 = 42,124,767 | |N4 126,111 & UP | 14 2,116,490 / 1,972,253 = 1.0731 | 243 43,281,824 / 1.0731 = 40,333,449 | | | | | | Random Totals: | 68 | 2,302 173,127,296 171,628,643 | | Untested Totals: | | 647 9,093,739 9,093,739 | | |----- |------- -------------- -------------- | | Category Totals: | 68 | 2,949 182,221,035 / 180,722,382 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0083 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 26 2,527,480 Untested 2,527,480 | | | | | | Untested Totals: | | 26 2,527,480 2,527,480 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 26 2,527,480 / 2,527,480 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 4,700 | 0 0 0 Untested | 179 456,500 Untested 456,500 | |N1 4,701 15,120 | 0 0 0 Untested | 219 2,188,812 Untested 2,188,812 | |N2 15,121 20,000 | 0 0 0 Untested | 125 2,408,336 Untested 2,408,336 | |N3 20,001 31,050 | 0 0 0 Untested | 69 1,961,939 Untested 1,961,939 | |N4 31,051 & UP | 0 0 0 Untested | 46 2,169,523 Untested 2,169,523 | | | | | | Untested Totals: | | 638 9,185,110 9,185,110 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 638 9,185,110 / 9,185,110 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-905 Ferris +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 27,720 | 0 0 0 Untested | 43 823,336 Untested 823,336 | |N1 27,721 173,330 | 11 921,720 / 962,925 = .9572 | 48 4,226,229 / .9572 = 4,415,200 | |N2 173,331 413,650 | 8 2,216,710 / 2,708,400 = .8185 | 13 4,325,509 / .8185 = 5,284,678 | |N3 413,651 1,610,200 | 3 1,377,080 / 1,670,519 = .8243 | 5 4,614,789 / .8243 = 5,598,434 | |N4 1,610,201 & UP | 1* 1,725,050 1,725,050 Censused | 1 1,725,050 Censused 1,725,050 | | | | | | Random Totals: | 22 | 66 13,166,527 15,298,312 | | Exception Totals: | 1 | 1 1,725,050 1,725,050 | | Untested Totals: | | 43 823,336 823,336 | | |----- |------- -------------- -------------- | | Category Totals: | 23 | 110 15,714,913 / 17,846,698 | | |===== |======= ============== ============== | | | | Final Category Ratio: .8806 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,930 | 0 0 0 Untested | 117 548,360 Untested 548,360 | |N1 10,931 35,150 | 0 0 0 Untested | 53 1,446,877 Untested 1,446,877 | |N2 35,151 94,340 | 0 0 0 Untested | 20 1,518,450 Untested 1,518,450 | |N3 94,341 226,750 | 0 0 0 Untested | 7 1,357,686 Untested 1,357,686 | |N4 226,751 542,500 | 0 0 0 Untested | 3 1,402,832 Untested 1,402,832 | |H 542,501 & UP | 0 0 0 Untested | 2 4,735,934 Untested 4,735,934 | | | | | | Untested Totals: | | 202 11,010,139 11,010,139 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 202 11,010,139 / 11,010,139 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
