DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 18:12 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 070 Ellis 070-903 Ennis CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 60 BLUE BONNET BAY 0.115 00263000006000103 B 1/03 52,000 49,500 52,000 .9500 19 COUNTY LINE ESTS PH 2 1.0 00306500001900103 C 11/02 84,757 85,740 84,757 1.0100 8 CODY FARM 6.721 00307000000800103 B 3/03 219,000 219,360 219,000 1.0000 34 LAKE TOM SAWYER 2.52 00584000003400103 B 4/03 40,000 39,240 39,677 .9900 17 O BRIEN RANCH ESTS 3.914 00707100001700103 B 7/02 114,390 102,230 114,390 .8900 8 OLD ALMA ADDN #1 1 00712500000800103 B 8/02 87,000 87,080 79,255 1.1000 305 PT 213 J DOUTHET 0.27 25030500021301103 B 12/02 65,000 71,240 65,000 1.1000 906 107 D ROSE 0.132 25090600010700103 B 1/03 40,000 46,450 40,000 1.1600 6 184 O T ENNIS 0.132 25200118400600103 B 12/02 60,000 59,000 60,000 .9800 E1/2-2 ALL-3 186 O T ENNIS 0. 25200118600300103 B 2/02 57,000 53,190 57,000 .9300 PT4 & ALL 5 204 O T ENNIS 0.2 25200120400400103 B 8/02 150,000 150,620 150,000 1.0000 1-3 & E30 -4 207 O T ENNIS 0 25200120700100103 B 1/02 90,000 98,180 90,000 1.0900 TR G 2-1 ENNIS-DIV 0.307 25200202190700103 B 7/02 26,000 36,430 26,000 1.4000 100X 150 TR A 13-2 ENNIS- 25200213290100103 B 9/02 76,000 81,330 76,000 1.0700 S64X 120 N192 13-4 25200213490505103 B 2/02 62,000 58,250 62,000 .9400 SPT 8 & 9 15-3 ENNIS-DIV 0 25200215300801103 B 3/02 50,000 49,210 50,000 .9800 50X130 TR O 19-3 ENNIS-DIV 0. 25200219391500103 B 12/02 45,000 44,960 45,000 1.0000 65X200 I & J 21-1 ENNIS-DIV 0 25200221191000103 B 5/02 59,500 58,870 59,500 .9900 8 ALDRIDGE-REV 0.16 25217200000800103 B 3/02 60,000 57,960 60,000 .9700 21 4 CASA LINDA #4 0.179 25285600402100103 B 12/02 78,500 78,050 78,500 .9900 5 10 CASA LINDA #10 0.173 25286801000500103 B 3/02 112,000 105,700 112,000 .9400 3 14 CASA LINDA #13 PH I 0.25 25287401400300103 B 10/02 145,000 141,830 145,000 .9800 11 13 CASA LINDA #13 PH 2 0.2 25287501301100103 B 10/02 127,000 128,970 127,000 1.0200 15 4 COUNTRY CLUB EST #4 REV 0 25309800401500103 B 3/02 220,000 216,990 220,000 .9900 11 7 COUNTRY CLUB EST #8 0.31 25310600701100103 B 9/02 242,500 232,980 242,500 .9600 1 8 COUNTRY CLUB EST #8 0.393 25310600800100103 B 1/02 228,000 225,830 228,000 .9900 6 8 COUNTRY CLUB EST #8 0.388 25310600800600103 B 11/02 230,000 258,010 230,000 1.1200 9 10 15 EDWARDS ENNIS 0.264 25366501500900103 B 6/02 58,000 69,790 58,000 1.2000 7 2 LAKE BARDWELL EST 0.193 25581500200700103 B 7/02 50,000 51,570 50,000 1.0300 2 OAKHILL ESTS 0.2 25700100000200103 B 6/02 97,000 96,920 97,000 1.0000 5 1 OAK CREEK PH II 0.344 25703200100500103 B 9/02 204,000 198,720 204,000 .9700 16 2 PRESTON HILLS ENNIS 0.19 25751000201600103 B 7/02 70,500 73,050 70,500 1.0400 8 4 SOUTHGATE #2 0 25840800400800103 B 4/02 69,000 75,600 69,000 1.1000 8 11 SOUTHGATE #3 0 25840901100800103 B 3/02 97,500 97,120 97,500 1.0000 24 8 SUMMERWOOD I 0.165 25844000802400103 B 4/03 55,000 54,660 55,000 .9900 3 5 SUNSET NORTH #2 ENNIS 0.27 25846200500300103 B 3/03 97,000 94,890 97,000 .9800 1 & E38 -2 4 TOWER HILL ENN 25879900400100103 B 5/02 70,000 72,670 70,000 1.0400 12 10 VALLEY VIEW 0.131 25901001001200103 B 7/02 29,000 47,310 29,000 1.6300 12 1 WILLOW CREEK INST II 0.21 25930200101200103 B 6/02 145,000 145,770 145,000 1.0100 12 6 WILLOW CREEK#3 0 25930400601200103 B 10/02 155,000 157,990 155,000 1.0200 1-2 & PT ALLEY 18 O T GAR 35200101800100103 B 8/02 75,000 76,090 74,405 1.0200 3 R PENA 1.762 99000300002700103 B 9/02 110,000 111,040 110,000 1.0100 3 R PENA 125.218 99000300031100103 B 10/02 200,000 217,340 200,000 1.0900 383 C GARRETT 11.792 99038300031900103 B 9/02 119,000 122,770 119,000 1.0300 889 R RAY 3.882 99088900004100103 B 10/02 35,000 38,350 35,000 1.1000 45 SALESDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 18:12 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 070 Ellis 070-903 Ennis STRATIFIED WEIGHTED MEAN RATIO: 1.0239 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 383 C GARRETT 2.4 25038300011500103 B 7/02 49,440 68,000 .7300 4 LANEVIEW ESTS #2 8 25581100000400103 B 9/02 99,120 67,500 1.4700 1 T J CHAMBERS 13.703 99000100048900103 B 7/02 54,740 54,800 1.0000 2 A GARZA 33.883 99000200005200103 B 6/02 71,150 66,000 1.0800 2 A GARZA 38.7 99000200020600103 B 12/02 105,650 116,100 .9100 2 A GARZA 38 99000200036500103 B 8/02 83,790 85,000 .9900 3 R PENA 13.897 99000300078600103 B 10/02 70,210 70,000 1.0000 284 M M DAVIS 18.032 99028400000600103 C 4/02 23,800 21,634 1.1000 381 A GONZABA 23.008 99038100003600103 B 2/02 179,350 183,000 .9800 509 N HODGE 34.964 99050900002600103 B 1/03 51,400 52,500 .9800 709 R F MAYFIELD 49.849 99070900000100103 B 2/03 98,700 99,698 .9900 926 H RUSSELL 235.76 99092600000600103 B 6/02 282,910 210,000 1.3500 966 A STEELE 10.1 99096600002000103 B 8/02 35,350 32,500 1.0900 1050 S P RR CO 131.326 99105000000900103 B 8/02 205,850 198,000 1.0400 1108 R M WILLIAMSON 75.537 99110800005600103 B 6/02 77,050 75,159 1.0300 1108 R M WILLIAMSOM 74.507 ACS 99110800013100103 B 4/02 88,660 67,050 1.3200 16 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0751 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 305 PT127 J DOUTHET 0.533 25030500012712103 Y 5/02 200,000 218,630 200,000 1.0900 383 C GARRETT 0.865 25038300017300103 B 8/02 110,000 113,810 110,000 1.0300 573 WM JOICE 0.894 25057300002301103 C 9/02 295,000 263,130 295,000 .8920 573 WM JOICE 0.553 25057300002600103 C 12/02 550,000 582,540 550,000 1.0592 15-18 10 O T ENNIS 0.264 25200101001500103 C 3/03 175,000 182,440 175,000 1.0425 PT 1-3 11 O T ENNIS 0.073 25200101100101103 C 6/02 88,000 90,610 88,000 1.0297 4 11 O T ENNIS 0.075 25200101100400103 B 7/02 52,640 52,930 52,640 1.0100 S36X35 13&14 11 O T ENNIS 0.0 25200101101301103 B 8/02 58,000 58,020 58,000 1.0000 E20 -5 60 O T ENNIS 0.053 25200106000501103 B 7/02 70,000 78,060 70,000 1.1200 3-6 & E3.5 7 155 O T ENNIS RE 25200115500300103 C 1/03 165,000 174,050 165,000 1.0548
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 18:12 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 070 Ellis 070-903 Ennis CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 1R A BUSINESS CENTER WEST SECT 25273290100100103 B 7/02 450,000 449,470 450,000 1.0000 1 COTTONWOOD CREEK CENTER 2.4 25310400000100103 B 10/02 2,000,000 1,957,190 2,000,000 .9800 9-16 & CLSDST &ALLEY ROMICK 25798000000900103 C 1/03 145,000 170,800 145,000 1.1779 S1/2 4 SOUTH ENNIS 0.495 25839000000400103 B 12/02 65,000 69,310 65,000 1.0700 670 S MAYFIELD 101.856 99067000001300103 C 6/02 110,512 113,960 110,512 1.0312 15 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 11-16 PT ABNDN ST& ALLEY BLK3 03200100301100103 .00 1.00 .00 365,990 366,354 1.0000 A 27 GG ALFORD 1.92 AC 25002700000200103 .00 1.00 .00 421,990 436,534 .9700 55 R A BARTON 2.629 AC 25005500000700103 .00 1.00 .00 960,080 1,223,959 .7800 305 PT 209 J DOUTHET 2.991 AC 25030500010900103 .00 1.00 .00 2,117,610 2,160,307 .9800 305 J DOUTHET .664 AC 25030500023103103 .00 1.00 .00 242,400 209,736 1.1600 305 J DOUTHET 1.62 AC 25030500025200103 .00 1.00 .00 1,737,610 2,556,794 .6800 448 J HAMILTON 5.019 25044800005100103 .00 1.00 .00 300,630 327,799 .9200 LOT 12,13,14 BLK 5 BOBAK ADD 5 25057300000500103 .00 1.00 .00 279,170 308,416 .9100 573 WM JOICE .63 AC 25057300000502103 .00 1.00 .00 427,140 433,729 .9800 573 WM JOICE 2.132 AC 25057300000801103 .00 1.00 .00 469,170 673,952 .7000 573 WM JOICE 1.431 AC 25057300001000103 .00 1.00 .00 255,740 321,018 .8000 573 WM JOICE .94 AC 25057300001100103 .00 1.00 .00 469,030 595,560 .7900 573 WM JOICE 6.595 AC 25057300004000103 .00 1.00 .00 1,614,200 2,243,399 .7200 573 WM JOICE 489 T HAVENS & PT 25057300006700103 .00 1.00 .00 1,497,220 1,616,615 .9300 871 W A PARKS 2.205 AC/ PTL:10 25087100000900103 .00 1.00 .00 393,760 517,361 .7600 5A-R E22.5 OF 16 86 O T ENN 25200108600500103 .00 1.00 .00 558,890 555,963 1.0100 LOTS 3-10 & PT ALLEY BLK 244 O 25200124400300103 .00 1.00 .00 542,050 613,632 .8800 37-40 4-3 ENNIS-DIV 0.574 25200204303700103 .00 1.00 .00 313,550 291,874 1.0700 LOT 1 AUTOZONE ADDITION .66 AC 25233000000100103 .00 1.00 .00 615,740 520,858 1.1800 LOT 1 BRAUMS .682 AC 25268000000100103 .00 1.00 .00 361,180 401,814 .9000 LOT 1 BLK A JCCW ADDN 20.207 A 25520190100100103 .00 1.00 .00 9,920,660 9,716,174 1.0200 LOT 3A JINKS REPLAT 1.262 AC 25532000000301103 .00 1.00 .00 795,640 831,838 .9600 LOTS 1-4 BLK 12 HIGHLAND #2 2. 25583201200100103 .00 1.00 .00 1,262,630 1,086,132 1.1600 TR 1 BLK A SW IND PARK 2.408 A 25842090100100103 .00 1.00 .00 308,220 343,628 .9000 LOT 1 WILLOW CREEK .536 AC 25930700000100103 .00 1.00 .00 304,720 385,181 .7900 25 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9554
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 18:12 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 070 Ellis 070-903 Ennis CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PETERSON D L TRUST P0000642 1,290,520 1,197,043 1.0800 WAL MART P0000675 8,293,140 8,117,872 1.0200 POLLAN FURNITURE CO P0013985 151,650 152,001 1.0000 SHERWIN WILLIAMS P0014005 131,100 125,919 1.0400 SHILEN RIFLES INC P0014006 731,660 726,332 1.0100 ECKERD DRUGS P0066522 527,880 499,737 1.0600 ADVANTA BUSINESS SERVICES P0066677 27,380 29,462 .9300 H E B P0068171 2,124,690 2,065,026 1.0300 ELLIS COUNTY MEDICAL ASSOC P0072055 251,610 230,104 1.0900 BLOCKBUSTER VIDEO P0073991 166,430 156,432 1.0600 CHASE AUTO LEASING CORP P0077718 38,950 44,374 .8800 BANK OF AMERICA NATIONSBANC LE P0077789 32,750 34,182 .9600 KMJ AUTO PARTS INC P0078252 187,950 187,009 1.0100 CITICORP DEL LEASE INC P0078530 946,280 983,770 .9600 CITICAPITAL COMMERCIAL LEASING P0078668 32,700 44,992 .7300 ELLIS COUNTY NEWSPAPERS INC P0078874 121,160 120,150 1.0100 TOYOTA MOTOR CREDIT CORP P0079609 275,350 279,935 .9800 US BANCORP EQUIPMENT FINANCE P0080125 349,240 390,190 .9000 ACE RENTAL PLACE P0080498 143,800 132,730 1.0800 PROVINCE HEALTHCARE P0080595 1,736,300 1,809,468 .9600 CHASE AUTO LEASING CORP P0080632 33,490 29,277 1.1400 LASALLE NATIONAL LEASING P0081518 169,780 171,034 .9900 FCC EQUIPMENT FINANCE P0081552 420,000 420,000 1.0000 DE LAGE LANDEN OPERATIONAL SER P0081643 192,810 193,320 1.0000 24 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9844
