DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-903 Ennis +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 28,530 | 0 0 0 Untested | 1,267 23,265,665 Untested 23,265,665 | |N1 28,531 63,960 | 15 744,950 / 720,177 = 1.0344 | 2,271 110,511,909 / 1.0344 = 106,836,726 | |N2 63,961 91,820 | 10 770,640 / 725,417 = 1.0623 | 1,347 110,558,440 / 1.0623 = 104,074,593 | |N3 91,821 144,100 | 10 1,099,650 / 1,108,890 = .9917 | 915 110,511,909 / .9917 = 111,436,835 | |N4 144,101 & UP | 10 2,023,610 / 1,993,500 = 1.0151 | 516 110,465,377 / 1.0151 = 108,822,162 | | | | | | Random Totals: | 45 | 5,049 442,047,635 431,170,316 | | Untested Totals: | | 1,267 23,265,665 23,265,665 | | |----- |------- -------------- -------------- | | Category Totals: | 45 | 6,316 465,313,300 / 454,435,981 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0239 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 43,770 | 0 0 0 Untested | 47 1,884,802 Untested 1,884,802 | |N1 43,771 86,550 | 0 0 0 Untested | 125 9,053,165 Untested 9,053,165 | |N2 86,551 1,130,910 | 0 0 0 Untested | 43 9,890,430 Untested 9,890,430 | |N3 1,130,911 1,932,260 | 0 0 0 Untested | 5 8,365,002 Untested 8,365,002 | |N4 1,932,261 & UP | 0 0 0 Untested | 3 9,034,049 Untested 9,034,049 | | | | | | Untested Totals: | | 223 38,227,448 38,227,448 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 223 38,227,448 / 38,227,448 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-903 Ennis +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 3,260 | 0 0 0 Untested | 349 702,429 Untested 702,429 | |N1 3,261 14,300 | 0 0 0 Untested | 491 3,241,770 Untested 3,241,770 | |N2 14,301 28,650 | 0 0 0 Untested | 168 3,214,597 Untested 3,214,597 | |N3 28,651 47,620 | 0 0 0 Untested | 88 3,210,521 Untested 3,210,521 | |N4 47,621 & UP | 0 0 0 Untested | 31 3,218,673 Untested 3,218,673 | | | | | | Untested Totals: | | 1,127 13,587,990 13,587,990 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,127 13,587,990 / 13,587,990 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 52,250 | 0 0 0 Untested | 155 5,357,654 Untested 5,357,654 | |N1 52,251 187,880 | 10 1,103,990 / 1,039,152 = 1.0624 | 225 25,526,387 / 1.0624 = 24,027,096 | |N2 187,881 424,000 | 13 4,029,110 / 4,404,715 = .9147 | 84 25,430,142 / .9147 = 27,801,620 | |N3 424,001 1,235,130 | 10 5,869,750 / 6,449,491 = .9101 | 34 25,889,980 / .9101 = 28,447,401 | |N4 1,235,131 & UP | 7 20,107,120 / 21,379,421 = .9405 | 11 24,735,037 / .9405 = 26,299,880 | | | | | | Random Totals: | 40 | 354 101,581,546 106,575,997 | | Untested Totals: | | 155 5,357,654 5,357,654 | | |----- |------- -------------- -------------- | | Category Totals: | 40 | 509 106,939,200 / 111,933,651 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9554 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-903 Ennis +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 12 68,610 Untested 68,610 | | | | | | Untested Totals: | | 12 68,610 68,610 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 12 68,610 / 68,610 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 17,440 | 0 0 0 Untested | 469 2,738,448 Untested 2,738,448 | |N1 17,441 89,590 | 5 165,270 / 182,287 = .9066 | 270 13,113,695 / .9066 = 14,464,698 | |N2 89,591 251,670 | 9 1,516,290 / 1,468,699 = 1.0324 | 84 13,157,775 / 1.0324 = 12,744,842 | |N3 251,671 1,092,270 | 6 3,250,410 / 3,299,964 = .9850 | 28 13,967,738 / .9850 = 14,180,445 | |N4 1,092,271 & UP | 4* 13,444,650 13,189,409 Censused | 4 13,444,650 Censused 13,189,409 | | | | | | Random Totals: | 20 | 382 40,239,208 41,389,985 | | Exception Totals: | 4 | 4 13,444,650 13,189,409 | | Untested Totals: | | 469 2,738,448 2,738,448 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 855 56,422,306 / 57,317,842 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9844 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
