DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-901 Avalon 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 10,262,430 1.0626 9,657,849 10,262,430 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 615,930 ** 615,930 615,930 C. D. RURAL REAL (TAXABLE) 11,971,520 1.0106 11,845,923 11,971,520 D. F1. COMMERCIAL REAL 3,324,640 .8947 3,715,927 3,324,640 F1. F2. INDUSTRIAL REAL 414,770 ** 414,770 414,770 F2. G. OIL, GAS, MINERALS 720 ** 720 720 G. J. UTILITIES 1,707,810 ** 1,707,810 1,707,810 J. L1. COMMERCIAL PERSONAL 542,120 ** 542,120 542,120 L1. L2. INDUSTRIAL PERSONAL 782,800 ** 782,800 782,800 L2. M. MOBILE HOMES 748,760 ** 748,760 748,760 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 189,210 ** 189,210 189,210 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 30,560,710 30,221,819 30,560,710 LESS TOTAL DEDUCTIONS: 4,382,063 4,194,225 4,382,063 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 26,178,647 26,027,594 26,178,647 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,984,131 2,984,131 -------------- --------- -------------- CAP VALUE LOSS: 550,090 517,683 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 847,842 692,411 ACRES & FRM/RNCH IMPRV: 9,183,900 1.0589 8,673,057 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 2,787,620 .8786 3,172,866 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,382,063 4,194,225 TOTAL TAXABLE VALUE: 11,971,520 11,845,923
