DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 18:11 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 069 Edwards 069-901 Rocksprings -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG01 055226 83,344 133,942 .6222 TXG01 133654 869,034 866,965 1.0023 TXG01 139991 75,971 83,798 .9065 TXG01 141321 194,311 194,425 .9994 TXG01 142265 150,136 161,266 .9309 TXG01 157925 81,135 84,844 .9562 TXG01 157992 267,996 271,153 .9883 TXG01 163552 1,464,680 1,680,815 .8714 TXG01 163994 1,615,034 1,648,413 .9797 TXG01 165014 1,498,552 1,511,395 .9915 TXG01 167364 2,213,825 2,198,783 1.0068 TXG01 167865 2,126,007 2,188,976 .9712 TXG01 169049 244,986 269,805 .9080 TXG01 169387 821,055 829,778 .9894 TXG01 169643 891,639 822,586 1.0839 TXG01 170643 1,412,089 1,388,370 1.0170 TXG01 171045 256,632 338,891 .7572 TXG01 171315 773,401 720,559 1.0733 TXG01 172050 653,351 696,932 .9374 TXG01 172566 840,157 835,339 1.0057 TXG01 172840 154,624 155,096 .9969 TXG01 173842 4,004,142 4,019,426 .9961 TXG01 177156 4,622,456 5,124,816 .9019 TXG01 177421 874,722 884,784 .9886 TXG01 177565 1,018,414 1,034,194 .9847 TXG01 178562 4,651,446 4,488,676 1.0362 TXG01 181819 1,022,790 1,075,038 .9513 TXG01 185132 520,371 544,388 .9558 TXG01 193528 119,679 112,857 1.0604 TXG07C076909 344,181 347,336 .9909 TXG07C154496 269,321 285,609 .9429 TXG07C159183 295,383 296,799 .9952 TXG07C160976 259,605 269,519 .9632 TXG07C166161 82,710 79,881 1.0354 TXG07C168039 63,510 60,578 1.0484 TXG07C176795 292,188 308,843 .9460 TXG07C193602 1,040,479 989,140 1.0519 Total Self-Reported Mineral Value: 68,965,220 Divided by ISD Mineral Ratio: .9774** Estimated PTD Mineral Value: 70,559,873 ** See Stratified Ratio Detail report for more data
