DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 18:11 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet ROCKSPRINGS / 069-901-069 EDWARDS / 069 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31001 2,322,260 2,378,205 .9765 38057 6,873,110 7,365,892 .9331 41001 71,840 75,076 .9569* 61032 56,180 57,701 .9736 Totals: 9,323,390 9,876,874 .9440 Utility Weighted Mean Ratio For Sample: .9440 Total Self-Reported Utility Value (J1-J8): 21,049,596 Divided By ISD Utility Weighted Mean Ratio: .9573** Estimated PTD Utility Market Value: 21,988,505 * Company Ratio Overridden ** ISD Ratio Overridden
