DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:11 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 069-901 Rocksprings 069 Edwards ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 12,283,603 .9022 13,615,166 12,283,603 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 465,109 ** 465,109 465,109 C. D. RURAL REAL (TAXABLE) 67,900,963 .9769 69,506,780 67,900,963 D. F1. COMMERCIAL REAL 3,721,815 ** 3,721,815 3,721,815 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 68,965,220 .9774 70,559,873 68,965,220 G. J. UTILITIES 21,049,596 .9573 21,988,505 21,049,596 J. L1. COMMERCIAL PERSONAL 2,922,694 ** 2,922,694 2,922,694 L1. L2. INDUSTRIAL PERSONAL 6,896,924 ** 6,896,924 6,896,924 L2. M. MOBILE HOMES 121,590 ** 121,590 121,590 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 184,327,514 189,798,456 184,327,514 LESS TOTAL DEDUCTIONS: 7,273,879 7,598,892 7,273,879 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 177,053,635 182,199,564 177,053,635 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 6,422,615 6,422,615 -------------- --------- -------------- CAP VALUE LOSS: 731 810 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 850,533 1,175,467 ACRES & FRM/RNCH IMPRV: 34,884,255 .9358 37,277,468 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 33,016,708 1.0244 32,229,312 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 7,273,879 7,598,892 TOTAL TAXABLE VALUE: 67,900,963 69,506,780
