DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 18:09 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 066 Duval 066-903 Freer -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU066 D8125 62,750 62,177 1.0092 PSU066 E2600 2,120,800 2,174,615 .9752 PSU066 E4520 1,309,330 1,215,484 1.0772 PSU066 F6280 1,434,140 1,380,910 1.0385 PSU066 F8560 555,280 566,959 .9794 PSU066 G6080 1,174,810 1,101,685 1.0663 PSU066 H4050 1,428,840 1,486,097 .9614 PSU066 I9330 1,471,200 1,323,918 1.1112 PSU066 K9770 84,580 89,133 .9489 PSU066 L2290 584,130 584,740 .9989 PSU066 L8475 679,700 634,003 1.0720 PSU066 M8100 1,434,560 1,949,567 .7358 PSU066 N8410 1,134,100 1,098,685 1.0322 PSU066 N8415 671,210 650,128 1.0324 PSU066 O1850 588,000 492,472 1.1939 PSU066 O5300 111,780 111,855 .9993 PSU066 W3750 3,810,800 3,847,901 .9903 PSU066 W3850 6,730,650 7,014,143 .9595 PSU066 Y5580 1,567,340 1,397,876 1.1212 PSU066 Y7810 524,430 522,993 1.0027 TXG04 094447 1,676,220 1,598,829 1.0484 TXG04 101266 3,254,800 4,413,085 .7375 TXG04 120081 553,570 582,172 .9508 TXG04 127594 2,071,570 2,364,924 .8759 TXG04 136522 769,490 771,112 .9978 TXG04 154169 1,479,780 1,462,108 1.0120 TXG04 159064 5,204,940 5,247,292 .9919 TXG04 179894 113,150 111,011 1.0192 TXG04 182915 3,653,200 3,667,824 .9960 TXG04 184156 246,170 234,660 1.0490 TXG04 191670 1,750,300 646,728 2.7063 TXO04 000425 317,360 316,458 1.0028 TXO04 001138 2,090,580 2,019,734 1.0350 TXO04 001696 194,900 208,994 .9325 TXO04 003480 233,420 186,611 1.2508 TXO04 003795 679,130 659,758 1.0293 TXO04 007410 129,330 128,800 1.0041 TXO04 008648 1,735,720 1,642,151 1.0569 TXO04 012087 1,121,310 1,065,281 1.0525 TXO04 012355 572,040 577,368 .9907 TXO04 012920 2,855,100 2,761,257 1.0339DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 18:09 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 066 Duval 066-903 Freer -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 92,461,960 Divided by ISD Mineral Ratio: .9967** Estimated PTD Mineral Value: 92,768,095 ** See Stratified Ratio Detail report for more data
