DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 18:09 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 066 Duval 066-901 Benavides -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU066 D5280 1,550,570 1,634,249 .9487 PSU066 D5300 1,828,400 1,693,751 1.0794 PSU066 K9100 2,281,586 1,827,453 1.2485 PSU066 M6985 21,553,780 29,368,187 .7339 PSU066 N2450 407,370 390,237 1.0439 PSU066 O1970 1,159,800 1,202,802 .9642 PSU066 O5700 19,570,610 20,891,300 .9367 PSU066 Q1000 70,100 69,722 1.0054 PSU066 Q1850 165,990 166,334 .9979 PSU066 R2780 121,000 121,907 .9925 PSU066 R7300 144,020 138,058 1.0431 PSU066 R8475 2,600,100 2,631,076 .9882 PSU066 T4615 2,270,100 2,186,987 1.0380 PSU066 V2251 75,060 73,093 1.0269 PSU066 V2530 280,470 281,044 .9979 PSU066 V3860 123,940 118,129 1.0491 TXG04 116956 931,300 969,381 .9607 TXG04 134021 973,210 1,011,130 .9624 TXG04 135403 1,324,770 1,478,321 .8961 TXG04 135632 1,008,810 1,026,493 .9827 TXG04 148343 72,770 86,438 .8418 TXG04 152598 162,930 152,860 1.0658 TXG04 154132 513,400 597,113 .8598 TXG04 165277 946,490 929,047 1.0187 TXG04 170246 790,580 892,195 .8861 TXG04 176663 3,749,160 3,601,012 1.0411 TXG04 180713 1,002,200 995,334 1.0068 TXG04 184870 2,973,210 3,033,150 .9802 TXG04 191901 1,155,080 2,167,891 .5328 TXO04 000452 1,543,730 1,411,254 1.0938 TXO04 008437 199,900 195,255 1.0237 TXO04 012154 261,960 226,488 1.1566 Total Self-Reported Mineral Value: 57,866,520 Divided by ISD Mineral Ratio: .8804** Estimated PTD Mineral Value: 65,727,533 ** See Stratified Ratio Detail report for more data
