DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 18:08 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet HEDLEY / 065-902-065 DONLEY / 065 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31009 470,940 496,753 .9480 41002 215,226 218,472 .9851 51001 3,687,940 3,886,272 .9490 Totals: 4,374,106 4,601,497 .9506 Utility Weighted Mean Ratio For Sample: .9506 Total Self-Reported Utility Value (J1-J8): 7,812,997 Divided By ISD Utility Weighted Mean Ratio: .9506 Estimated PTD Utility Market Value: 8,219,016
