DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 18:08 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 065 Donley 065-902 Hedley CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A.5 AC SEC 94 BLK 20 ABST 1194 12-00-0200-0940-0008 1.00 .00 12,760 13,124 .9700 SEC 17 BLK C-9 ABST 595 HEDLE 12-00-3900-0170-0004 1.00 .00 13,926 14,175 .9800 SEC 17 BLK C-9 ABST 595 HEDLEY 12-00-3900-0170-0009 1.00 .00 9,666 10,680 .9100 TRACT IN L SCARBROUGH ABST 132 12-00-4440-0000-0001 1.00 .00 14,631 14,412 1.0200 1.97 L SCARBROUGH ABST 132 HED 12-00-4440-0000-0014 1.00 .00 14,123 14,476 .9800 TRACT IN L SCARBROUGH ABST 132 12-00-4440-0000-0018 1.00 .00 32,894 30,051 1.0900 TRACT IN SCARBROUGH ABST 132 H 12-00-4440-0000-0027 1.00 .00 27,105 22,797 1.1900 TRACT IN L SCARBROUGH ABST 132 12-00-4440-0000-0029 1.00 .00 75,410 75,729 1.0000 LOTS 13-14 BLK O OT HEDLEY 12-01-0000-0130-0001 1.00 .00 14,434 15,481 .9300 LOTS 1-12 BLK 1 OT HEDLEY 12-01-0010-0090-0001 1.00 .00 55,018 54,178 1.0200 W/SIDE LOTS 7-9 BLK 10 OT HEDL 12-01-0100-0070-0001 1.00 .00 22,592 20,814 1.0900 LOTS 1-2 BLK 11 OT HEDLEY 12-01-0110-0010-0001 1.00 .00 9,684 9,900 .9800 LOTS 10-12 BLK 16 NAT SMITH HE 12-01-0130-0010-0002 1.00 .00 30,658 32,164 .9500 LOTS 11-12 BLK 15 OT HEDLEY 12-01-0150-0100-0001 1.00 .00 10,486 11,297 .9300 N/2 LOT 2 ALL OF LOT 3 BLK 16 12-01-0160-0020-0001 1.00 .00 30,750 30,667 1.0000 LOTS 1-2 S/2 LOT 3 BLK 17 OT H 12-01-0170-0010-0001 1.00 .00 28,415 29,007 .9800 ;OTS 7-8 BLK 18 OT HEDLEY 12-01-0180-0070-0001 1.00 .00 12,383 12,908 .9600 S/2 LOT 11 ALL LOT 12 BLK 27 O 12-01-0270-0110-0001 1.00 .00 24,300 21,219 1.1500 LOTS 7-9 BLK 28 OT HEDLEY 12-01-0280-0070-0001 1.00 .00 58,350 59,235 .9900 LOTS 4-6 BLK 29 OT HEDLEY 12-01-0290-0040-0001 1.00 .00 11,682 12,664 .9200 LOT 1 S/2 LOT 2 BLK 32 OT HEDL 12-01-0320-0010-0001 1.00 .00 10,880 10,890 1.0000 N/2 LOT 3 ALL OF LOT 4 BLK 32 12-01-0320-0030-0001 1.00 .00 18,916 19,042 .9900 LOTS 5-6 BLK 32 OT HEDLEY 12-01-0320-0050-0001 1.00 .00 12,600 13,532 .9300 ALL OF BLK 35 OT HEDLEY 12-01-0350-0010-0001 1.00 .00 69,627 64,938 1.0700 LOTS 3-4 BLK 1 NAT SMITH 12-02-0010-0030-0001 1.00 .00 11,039 12,176 .9100 LOTS 9-12 BLK 1 NAT SMITH ADDN 12-02-0010-0100-0001 1.00 .00 56,989 57,445 .9900 LOTS 1-2 BLK 15 NAT SMITH HEDL 12-02-0150-0010-0001 1.00 .00 10,318 10,023 1.0300 S/2 LOT 8 ALL LOT 9 BLK 16 NAT 12-02-0160-0090-0001 1.00 .00 10,181 10,732 .9500 NAT SMITH ADDN HEDLEY 12-02-0260-0010-0001 1.00 .00 11,457 11,840 .9700 LOT 9 BLK 1 J W HEDLEY 12-03-0010-0090-0001 1.00 .00 18,041 20,733 .8700 LOTS 10-12 BLK 3 MC DOUGAL 12-04-0030-0100-0001 1.00 .00 57,571 54,751 1.0500 31 APPRAISALS WEIGHTED MEAN RATIO: .9938 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SEC 25 BLK C-8 GC&SF AB 318 10-73-3800-0250-0003 C 3/02 73,851 107,500 .6900DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 18:08 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 065 Donley 065-902 Hedley CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SEC 27 1/2 BLK HD R SMITH ABST 10-77-8400-0275-0001 C 3/02 49,635 48,500 1.0200 2 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ SEC 10 BLK R A ROWE ABST 570 10-71-1900-0100-0001 31,460 31,785 .9900 SEV=C 94 BLK 20 H&GN ABST 1486 10-87-0200-0940-0003 16,412 15,710 1.0400 SEC 10 BLK P AE SENSIBAUGH ABS 10-87-1070-0100-0001 21,862 22,055 .9900 SEC 28 BLK 1 CHEROKEE FURNACE 10-93-0010-0280-0002 21,905 22,520 .9700 SEC 42 BLK 21 H&GN ABST 1149 10-96-0210-0420-0001 22,977 21,771 1.0600 SEC 43 BLK 20 H&GN ABST 45 10-99-0200-0430-0006 28,637 31,266 .9200 6 APPRAISALS WEIGHTED MEAN RATIO: .8859 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HEDLEY FEEDLOT 10-02-0805-0000-0140 192,690 190,646 1.0100 TERRY BAILEY 12-02-0201-0000-0040 32,790 32,176 1.0200 PAUL BAKER 12-02-0201-0000-0090 4,500 4,850 .9300 DICKSONS 12-02-0409-0000-0110 3,650 3,962 .9200 REBECCA EDMONSON 12-02-0504-0000-0080 1,240 1,240 1.0000 BEAUTY SHOP 12-03-0809-0000-0640 580 567 1.0200 6 APPRAISALS WEIGHTED MEAN RATIO: 1.0086
