DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:08 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 065-902 Hedley 065 Donley ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 3,039,580 .9938 3,058,543 3,039,580 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 61,221 ** 61,221 61,221 C. D. RURAL REAL (TAXABLE) 11,531,832 .9569 12,051,788 11,531,832 D. F1. COMMERCIAL REAL 459,179 ** 459,179 459,179 F1. F2. INDUSTRIAL REAL 4,308 ** 4,308 4,308 F2. G. OIL, GAS, MINERALS 48,248 ** 48,248 48,248 G. J. UTILITIES 7,812,997 .9506 8,219,016 7,812,997 J. L1. COMMERCIAL PERSONAL 1,069,960 1.0086 1,060,837 1,069,960 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 160,375 ** 160,375 160,375 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 24,187,700 25,123,515 24,187,700 LESS TOTAL DEDUCTIONS: 2,515,435 2,519,589 2,515,435 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 21,672,265 22,603,926 21,672,265 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,309,904 2,309,904 -------------- --------- -------------- CAP VALUE LOSS: 47,472 47,768 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 158,059 161,917 ACRES & FRM/RNCH IMPRV: 4,290,665 .8859 4,843,284 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 7,241,167 1.0045 7,208,504 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 2,515,435 2,519,589 TOTAL TAXABLE VALUE: 11,531,832 12,051,788
