Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     18:00                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         059-902 Walcott
                                                             059 Deaf Smith

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                       470,840             **                   470,840                    470,840   A.

B.  MULTI-FAMILY RESIDENCES                              0             **                         0                          0   B.

C.  VACANT LOTS                                        510             **                       510                        510   C.

D.  RURAL REAL (TAXABLE)                        23,728,590          1.0479               22,644,147                 23,728,590   D.

F1. COMMERCIAL REAL                                 16,960             **                    16,960                     16,960   F1.

F2. INDUSTRIAL REAL                                419,290             **                   419,290                    419,290   F2.

G.  OIL, GAS, MINERALS                               1,000             **                     1,000                      1,000   G.

J.  UTILITIES                                    4,524,514             **                 4,524,514                  4,524,514   J.

L1. COMMERCIAL PERSONAL                            172,260             **                   172,260                    172,260   L1.

L2. INDUSTRIAL PERSONAL                            150,000             **                   150,000                    150,000   L2.

M.  MOBILE HOMES                                         0             **                         0                          0   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                                0             **                         0                          0   O.

S.  SPECIAL INVENTORY                                    0             **                         0                          0   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                  29,483,964                               28,399,521                 29,483,964

LESS TOTAL DEDUCTIONS:                             702,842                                  702,919                    702,842
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                            28,781,122                               27,696,602                 28,781,122   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:             425,580            425,580                              --------------  --------- --------------
     CAP VALUE LOSS:                   0                  0   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:             277,262            277,339   ACRES & FRM/RNCH IMPRV:         3,927,780    .9682        4,056,786
          ALL OTHER:                   0                  0   PROD VAL OF QUAL ACRES:        19,800,810   1.0653       18,587,361
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:             702,842            702,919      TOTAL TAXABLE VALUE:        23,728,590                22,644,147