DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:00 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 059-902 Walcott 059 Deaf Smith ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 470,840 ** 470,840 470,840 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 510 ** 510 510 C. D. RURAL REAL (TAXABLE) 23,728,590 1.0479 22,644,147 23,728,590 D. F1. COMMERCIAL REAL 16,960 ** 16,960 16,960 F1. F2. INDUSTRIAL REAL 419,290 ** 419,290 419,290 F2. G. OIL, GAS, MINERALS 1,000 ** 1,000 1,000 G. J. UTILITIES 4,524,514 ** 4,524,514 4,524,514 J. L1. COMMERCIAL PERSONAL 172,260 ** 172,260 172,260 L1. L2. INDUSTRIAL PERSONAL 150,000 ** 150,000 150,000 L2. M. MOBILE HOMES 0 ** 0 0 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 29,483,964 28,399,521 29,483,964 LESS TOTAL DEDUCTIONS: 702,842 702,919 702,842 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 28,781,122 27,696,602 28,781,122 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 425,580 425,580 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 277,262 277,339 ACRES & FRM/RNCH IMPRV: 3,927,780 .9682 4,056,786 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 19,800,810 1.0653 18,587,361 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 702,842 702,919 TOTAL TAXABLE VALUE: 23,728,590 22,644,147
