DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:00 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 059 Deaf Smith 059-901 Hereford CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ EVANTS BLOCK 1 HARDWICK R1012 C 10/02 27,000 30,910 27,000 1.1448 EVANTS BLOCK 2 BLUE, LO R1033 C 10/02 38,500 48,890 38,500 1.2699 WELSH CHAPARRAL ESTATES R10727 C 1/03 86,000 81,890 86,000 .9522 MABRY BLOCK 6 ENGLER, B R10758 C 6/02 35,080 31,560 35,080 .8997 EVANTS BLOCK 5, LOT 26 R1112 C 11/02 37,000 43,500 37,000 1.1757 WELSH SYCAMORE, BLOCK 2 R11552 C 6/02 45,900 44,780 45,900 .9756 EVANTS BLOCK 8 PARKVIEW R1192 C 4/02 18,500 23,020 18,500 1.2443 EVANTS BLOCK 9, LOT 5 ( R1216 C 4/02 64,000 64,850 64,000 1.0133 EVANTS BLOCK 10 TURRENT R1239 C 12/02 30,000 29,700 30,000 .9900 EVANTS BLOCK 11, LOT 6 R1257 C 5/02 39,590 39,140 39,590 .9886 EVANTS BLOCK 12 FOX, LO R1282 C 3/03 21,000 15,590 21,000 .7424 EVANTS BLOCK 12 FOX, LO R1288 C 8/02 23,176 22,250 23,176 .9600 EVANTS BLOCK 14, LOT 2 R1329 C 4/02 22,500 21,400 22,500 .9511 EVANTS BLOCK 17, LOT 27 R1438 C 12/02 23,500 28,500 23,500 1.2128 EVANTS BLOCK 21, LOT 1 R1519 C 4/02 42,335 43,340 42,335 1.0237 EVANTS BLOCK 21, LOT 5 R1532 C 6/02 30,500 30,130 30,500 .9879 EVANTS BLOCK 25 SNYDER, R1704 C 5/02 30,000 31,720 30,000 1.0573 EVANTS BLOCK 36 NORTHRI R1969 C 8/02 33,000 30,610 33,000 .9276 EVANTS BLOCK 41 SOWELL, R2163 C 4/02 41,000 41,200 41,000 1.0049 EVANTS BLOCK 41 SOWELL, R2181 C 6/02 38,000 33,920 38,000 .8926 EVANTS BLOCK 44, LOT 36 R2287 C 10/02 58,900 58,570 58,900 .9944 EVANTS BLOCK 44, LOT 36 R2288 C 5/02 55,000 56,150 55,000 1.0209 EVANTS BLOCK 44, LOT 48 R2305 C 2/03 40,000 38,860 40,000 .9715 EVANTS BLOCK 45 WAYNE W R2320 C 10/02 85,818 87,290 85,818 1.0172 WELSH ALLISON, LOT 39 ( R2433 C 7/02 58,900 60,540 58,900 1.0278 WELSH ALLISON, LOT 44 R2438 C 10/02 84,500 82,360 84,500 .9747 WELSH NORTH HEIGHTS, BL R2513 C 5/02 52,500 51,240 52,500 .9760 WELSH NORTH HEIGHTS, BL R2544 C 6/02 52,500 54,800 52,500 1.0438 WELSH NORTH HEIGHTS, BL R2558 C 11/02 58,000 57,950 58,000 .9991 WELSH NORTH HEIGHTS, BL R2564 C 2/03 75,000 73,170 75,000 .9756 FIRST REALTY, BLOCK 4, R25722 C 2/03 166,000 166,120 166,000 1.0007 WELSH MC CULLOUGH, BLOC R2603 C 9/02 240,000 237,270 240,000 .9886 WELSH MC CULLOUGH, BLOC R2610 C 12/02 135,000 137,620 135,000 1.0194 WELSH MC CULLOUGH, BLOC R2612 C 7/02 220,000 203,820 220,000 .9265 WELSH SUNSET TERRACE, B R2619 C 3/03 130,000 121,460 130,000 .9343 FIRST REALTY, BLOCK 3, R26602 C 5/02 130,000 135,290 130,000 1.0407 WELSH SUNSET TERRACE, B R2669 C 8/02 74,000 79,030 74,000 1.0680 WELSH HARE, LOT 14 & N6 R2719 C 12/02 55,000 52,970 55,000 .9631 WELSH HARE, LOT 24 R2728 C 8/02 60,000 59,680 60,000 .9947 BLOCK K-3 SECTION 41, 4.1AC R27323 C 4/02 78,300 75,610 78,300 .9656 WELSH HARE, LOT 47 R2751 C 2/03 54,568 52,660 54,568 .9650 WELSH HARE, LOT 65 (N88 R2769 C 8/02 120,000 113,750 120,000 .9479 WELSH RUSSELL, LOT 1 (S R2771 C 8/02 99,500 94,930 99,500 .9541 WELSH RUSSELL, LOT 23 R2812 C 6/02 94,000 107,050 94,000 1.1388 WELSH RUSSELL, LOT 48 R2822 C 10/02 75,000 70,640 75,000 .9419 WELSH RUSSELL, LOT 56 ( R2831 C 9/02 55,000 53,540 55,000 .9735 WELSH BROWNLOW, LOT 17 R2844 C 3/03 64,000 62,910 64,000 .9830DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 18:00 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 059 Deaf Smith 059-901 Hereford CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WELSH BROWNLOW, LOT 25 R2850 C 6/02 46,500 46,580 46,500 1.0017 WELSH BROWNLOW, LOT 47 R2872 C 6/02 65,000 67,270 65,000 1.0349 WELSH WESTHAVEN, BLOCK R2904 C 2/03 73,500 84,810 73,500 1.1539 WELSH WESTHAVEN, BLOCK R2906 C 2/03 102,000 112,900 102,000 1.1069 WELSH WESTHAVEN, BLOCK R2921 C 6/02 62,000 63,950 62,000 1.0315 WELSH WESTHAVEN, BLOCK R2948 C 5/02 26,000 28,430 26,000 1.0935 WELSH WESTHAVEN, BLOCK R2986 C 2/03 40,000 38,870 40,000 .9718 WELSH WESTHAVEN, BLOCK R3008 C 3/03 110,000 89,410 110,000 .8128 WELSH WESTHAVEN, BLOCK R3053 C 10/02 68,000 66,960 68,000 .9847 WELSH WESTHAVEN, BLOCK R3105 C 7/02 60,000 59,090 60,000 .9848 WELSH WESTHAVEN, BLOCK R3108 C 8/02 80,000 84,200 80,000 1.0525 WELSH WESTHAVEN, BLOCK R3110 C 3/03 85,000 73,270 85,000 .8620 WELSH WESTHAVEN, BLOCK R3147 C 12/02 62,500 64,290 62,500 1.0286 WELSH WESTHAVEN, BLOCK R3189 C 5/02 43,700 44,680 43,700 1.0224 WELSH WESTHAVEN, BLOCK R3237 C 4/02 73,000 73,720 73,000 1.0099 WELSH WESTHAVEN, BLOCK R3258 C 4/02 65,000 63,710 65,000 .9802 WELSH CHAPARRAL ESTATES R3293 C 10/02 74,900 74,630 74,900 .9964 WELSH CRESTLAWN, BLOCK R3294 C 8/02 70,000 79,400 70,000 1.1343 WELSH LA PLATA, BLOCK 1 R3322 C 6/02 85,000 84,840 85,000 .9981 WELSH CHAPARRAL ESTATES R3338 C 9/02 63,000 59,340 63,000 .9419 WELSH CRESTLAWN, BLOCK R3426 C 8/02 68,000 67,800 68,000 .9971 WELSH CRESTLAWN, BLOCK R3430 C 9/02 67,000 67,900 67,000 1.0134 WELSH CRESTLAWN, BLOCK R3431 C 12/02 74,000 69,110 74,000 .9339 WELSH CRESTLAWN, BLOCK R3444 C 7/02 61,500 61,200 61,500 .9951 WELSH CRESTLAWN, BLOCK R3457 C 8/02 47,500 46,080 47,500 .9701 WELSH LONE STAR, BLOCK R3508 C 10/02 78,500 79,860 78,500 1.0173 WELSH RALPH OWENS, BLOC R3541 C 10/02 93,000 86,860 93,000 .9340 WELSH RALPH OWENS, BLOC R3565 C 9/02 95,000 91,150 95,000 .9595 WOMBLE BLOCK 3, LOT 11 R3673 C 8/02 30,500 28,620 30,500 .9384 RICKETTS, BLOCK 1, N65. R4045 C 7/02 43,000 41,600 43,000 .9674 HEREFORD, BLOCK 53, LOT R4567 C 6/02 28,000 34,240 28,000 1.2229 WHITEHEAD, BLOCK 14, LO R4810 C 10/02 21,000 25,410 21,000 1.2100 WHITEHEAD, BLOCK 18, LO R4847 C 4/02 32,500 31,530 32,500 .9702 WHITEHEAD, BLOCK 21, LO R4873 C 12/02 43,510 34,030 43,510 .7821 MABRY BLOCK 3 HESTER & R5077 C 8/02 20,000 19,710 20,000 .9855 MABRY BLOCK 4 RALPH SMI R5123 C 1/03 19,000 25,970 19,000 1.3668 MABRY BLOCK 5 BRALY 1ST R5129 C 8/02 17,500 23,960 17,500 1.3691 MABRY BLOCK 6 ENGLER, B R5241 C 9/02 24,000 29,110 24,000 1.2129 MABRY BLOCK 6 ENGLER, B R5292 C 12/02 20,000 28,990 20,000 1.4495 DENTON PARK, BLOCK 5, L R5900 C 12/02 48,900 44,800 48,900 .9162 TIERRA BLANCA, LOT 13 ( R5973 C 6/02 39,500 36,470 39,500 .9233 STARK ADDITION, BLOCK 1 R6015 C 9/02 47,000 46,340 47,000 .9860 BLUEBONNET, LOT 14 (W80 R6249 C 2/03 85,000 83,940 85,000 .9875 BLUEBONNET, LOT 5 (W1') R6257 C 3/03 133,000 133,860 133,000 1.0065 PRICE, BLOCK 3, LOT 22 R6283 C 5/02 38,500 36,860 38,500 .9574 BLUEBONNET, LOT 38 (E47 R6288 C 11/02 60,000 60,200 60,000 1.0033 BLUEBONNET, LOT 36 (E74 R6292 C 7/02 76,500 84,550 76,500 1.1052
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 18:00 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 059 Deaf Smith 059-901 Hereford CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLOCK K-3 SECTION 73, A R6413 C 10/02 120,000 135,190 120,000 1.1266 FIRST REALTY, BLOCK 4, R6588 C 5/02 170,000 175,690 170,000 1.0335 GREEN ACRES ESTATES, BL R6632 C 3/03 91,000 93,210 91,000 1.0243 GREEN ACRES ESTATES, BL R6642 C 11/02 168,000 174,520 168,000 1.0388 GREEN ACRES ESTATES, BL R6655 C 6/02 155,000 163,080 155,000 1.0521 GREEN ACRES ESTATES UNI R6679 C 3/03 139,000 146,380 139,000 1.0531 GREEN ACRES ESTATES UNI R6704 C 7/02 93,000 98,300 93,000 1.0570 GREEN ACRES ESTATES UNI R6710 C 9/02 105,000 98,690 105,000 .9399 GREEN ACRES ESTATES UNI R6711 C 6/02 85,000 85,340 85,000 1.0040 GREEN ACRES ESTATES UNI R6727 C 9/02 91,000 91,800 91,000 1.0088 GREEN ACRES ESTATES UNI R6731 C 4/02 110,000 107,430 110,000 .9766 GREEN ACRES ESTATES UNI R6743 C 4/02 83,500 83,410 83,500 .9989 GREEN ACRES ESTATES UNI R6744 C 12/02 90,000 81,050 90,000 .9006 GREEN ACRES ESTATES UNI R6813 C 7/02 104,760 109,700 104,760 1.0472 BLOCK M-7 SECTION 91, 2 AC R7687 C 11/02 47,000 42,680 47,000 .9081 KNOB HILL, BLOCK 4, LOT R7770 C 6/02 72,500 74,830 72,500 1.0321 110 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0074 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLOCK 7 SECTION 13, 160 AC R25203 C 8/02 52,000 68,000 .7647 BLOCK K-3 SECTION 60, 26.7 AC R5865 C 12/02 40,030 54,000 .7413 BLOCK K-3 SECTION 63, 10 AC R6086 C 12/02 20,080 14,500 1.3848 BLOCK K-3 SECTION 64, 61.3 AC R6155 C 1/03 76,610 30,645 2.4999 BLOCK K-3 SECTION 82 PT 32.1 A R6592 C 4/02 32,100 38,520 .8333 BLOCK K-4 SEC 69& 53, 643.43AC R6927 C 4/02 271,320 193,575 1.4016 K-4 SEC 82 & 99, K7 SEC 7, 111 R7030 C 2/03 507,800 611,050 .8310 BLOCK K-7 SECTION 29, 328.2AC R7068 C 5/02 212,010 312,000 .6795 BLOCK K-8 SECTION 33, 5 AC R7279 C 4/02 10,000 10,000 1.0000 BLOCK M-7 SECTION 45, 23AC R7554 C 5/02 62,310 60,000 1.0385 BLOCK M-7 SECTION 84, 7.3 AC R7622 C 8/02 43,630 50,000 .8726 BLOCK M-7 SECTION 175, 543.38A R8095 C 2/03 279,130 216,000 1.2923 BLOCK B SECTION 15, 360 AC R8131 C 5/02 129,400 99,720 1.2976
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 18:00 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 059 Deaf Smith 059-901 Hereford CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ GREGG COUNTY SCHOOL 1, 176 AC R8151 C 7/02 131,040 150,000 .8736 14 SALES STRATIFIED WEIGHTED MEAN RATIO: .9787 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ EVANTS BLOCK 5, LOT 28 R1114 C 6/02 64,000 83,443 64,000 1.3038 BLOCK M-7 SECTION 23, 3 R11152 C 3/03 140,000 141,630 140,000 1.0116 EVANTS BLOCK 13 LYTLE, R1310 C 6/02 140,000 102,990 108,000 .9500 LT 6 & 7 WELSH WEST ACRES R2578 C 2/03 184,000 216,720 184,000 1.1800 BLOCK K-3 SECTION 42, T R27478 C 9/02 75,000 51,350 75,000 .6847 WOMBLE BLOCK 1 TR P, W1 R3592 C 1/03 125,000 93,540 125,000 .7483 WOMBLE BLK 2 LOT 4,(E14 R3627 C 5/02 40,000 33,860 40,000 .8465 LT 12 BLK 3 WOMBLE R3677 C 2/03 184,000 200,000 184,000 1.0900 WOMBLE BLOCK 8 HIGGINS, R3921 C 1/03 137,500 137,490 137,500 .9999 HEREFORD, BLOCK 5, LOT R4329 C 5/02 68,000 71,030 68,000 1.0446 HEREFORD BLOCK 39, LOT R4501 C 4/02 175,000 171,930 175,000 .9825 HEREFORD, BLOCK 61, LOT R4603 C 5/02 110,000 107,360 110,000 .9760 WOMBLE DEATLEY, LOT 8, R6525 C 11/02 98,500 81,680 98,500 .8292 13 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 4.61 AC IN SEC 42 BLK K-3 R10476 .00 1.00 .00 718,190 765,031 .9400 PT OF BLK 8 WELSH R11165 .00 1.00 .00 795,430 925,158 .8600 BLK 34 & PT OF BLK 35 SUGARLAN R1930 .00 1.00 .00 426,230 394,123 1.0800 PT OF LT 2 & LT 9 BLK 9 WOMBLE R3949 .00 1.00 .00 618,540 684,904 .9000 LT 13-17 BLK 4 HEREFORD R4323 .00 1.00 .00 56,250 59,956 .9400 PT OF BLK 11 HEREFORD R4346 .00 1.00 .00 838,340 850,068 .9900 BLK 17 HEREFORD R4367 .00 1.00 .00 1,209,690 1,163,168 1.0400 LT 21-24 BLK 24 HEREFORD R4422 .00 1.00 .00 149,340 145,910 1.0200 BLK 35 HEREFORD R4490 .00 1.00 .00 202,420 194,572 1.0400 LT 7-9 BLK 68 HEREFORD R4645 .00 1.00 .00 250,920 257,029 .9800 LT 1 BLK 1 WHITEHEAD R4721 .00 1.00 .00 249,500 267,478 .9300 LT 7-12 BLK 28 WHITEHEAD R4900 .00 1.00 .00 184,940 187,722 .9900
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 18:00 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 059 Deaf Smith 059-901 Hereford CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 3.109 AC IN SEC 42 BLK K-3 R5605 .00 1.00 .00 579,030 636,395 .9100 10 AC IN SEC 58 BLK K-3 R5826 .00 1.00 .00 147,030 155,022 .9500 4.29 AC IN SEC 135 BLK M-7 R8038 .00 1.00 .00 47,370 45,786 1.0300 15 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9714 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FARMERS ELEVATOR OF DAWN P11701 150,000 148,500 1.0100 GEBO DISTRIBUTORS P11718 364,690 377,011 .9700 HELENA CHEMICAL CO P11730 1,749,704 1,749,704 1.0000 PLAINS FORD NEW HOLLAND INC P11821 358,690 363,690 .9900 TRI-STATE CHEMICALS P11916 2,774,375 2,784,872 1.0000 PURINA MILLS LLC P11984 757,189 839,964 .9000 H&R BLACK MFG LLC P12038 115,000 117,500 .9800 HIGGINBOTHAM BARTLETT CO P22875 221,722 232,179 .9500 RAYMON'S PIPE P24704 59,000 57,896 1.0200 WARD, GAYLAND SEED CO P24926 400,000 408,500 .9800 LEXTRON TEXAS LLP P25057 2,678,781 2,702,204 .9900 FARMERS ELEV OF DAWN P25146 75,000 75,530 .9900 PANHANDLE FLUID PROCESS INC P25150 200,000 202,500 .9900 HEREFORD CARE CENTER P25356 50,000 57,077 .8800 DOLLAR GENERAL #1666 P25502 286,575 290,500 .9900 FORERUNNER AG LLC P25627 603,500 584,285 1.0300 COYS BACKHOE SERVICE P25633 140,000 139,500 1.0000 HOLMES P26340 44,350 44,055 1.0100 JOHNNY MESSER CONSTRUCTION P26356 400,000 400,500 1.0000 WILBURN INVESTMENTS P26422 40,000 41,400 .9700 CM CATTLE FEEDERS INC P26747 175,000 176,400 .9900 CAVINESS BEEF PACKERS LTD P27330 446,020 446,020 1.0000 HEALTHCARE LEASING P27339 167,025 162,000 1.0300 HSBC BUSINESS CREDIT USA P27346 612,251 626,792 .9800 INSURANCE SOLUTIONS P27352 25,000 24,750 1.0100 25 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9873
