DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 18:00 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 059-901 Hereford 059 Deaf Smith ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 208,932,070 1.0074 207,397,330 208,932,070 A. B. MULTI-FAMILY RESIDENCES 8,884,943 ** 8,884,943 8,884,943 B. C. VACANT LOTS 3,046,990 ** 3,046,990 3,046,990 C. D. RURAL REAL (TAXABLE) 84,837,304 1.0788 78,639,046 84,837,304 D. F1. COMMERCIAL REAL 55,460,622 .9714 57,093,496 55,460,622 F1. F2. INDUSTRIAL REAL 67,895,569 ** 67,895,569 67,895,569 F2. G. OIL, GAS, MINERALS 500 ** 500 500 G. J. UTILITIES 46,749,681 1.0142 46,095,130 46,749,681 J. L1. COMMERCIAL PERSONAL 57,958,027 .9873 58,703,562 57,958,027 L1. L2. INDUSTRIAL PERSONAL 51,023,814 ** 51,023,814 51,023,814 L2. M. MOBILE HOMES 1,216,740 ** 1,216,740 1,216,740 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 3,136,671 ** 3,136,671 3,136,671 S. ------------------- ----------------- ----------------- SUBTOTALS: 589,142,931 583,133,791 589,142,931 LESS TOTAL DEDUCTIONS: 82,152,382 81,667,211 82,152,382 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 506,990,549 501,466,580 506,990,549 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 60,613,386 60,613,386 -------------- --------- -------------- CAP VALUE LOSS: 2,010,930 1,996,158 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 19,402,466 18,932,067 ACRES & FRM/RNCH IMPRV: 46,694,980 .9787 47,711,229 ALL OTHER: 125,600 125,600 PROD VAL OF QUAL ACRES: 38,142,324 1.2333 30,927,817 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 82,152,382 81,667,211 TOTAL TAXABLE VALUE: 84,837,304 78,639,046
