DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 113 TIME: 17:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 057 Dallas 057-920 Wilmer-Hutchins CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HIGHLAND HILLS BLK G/6868 LT 1 00000638647000000 B 1/03 42,000 52,540 42,000 1.2510 HIGHLAND HILLS LOT 31 AMBROSE 00000638842000000 B 9/02 75,000 74,100 75,000 .9880 HIGHLAND HILLS BLK J/6869 LOT 00000639190000000 B 5/02 67,000 67,540 67,000 1.0081 HIGHLAND HILLS BLK J/6869 LOT 00000639232000000 B 1/03 31,500 59,400 31,500 1.8857 HIGHLAND HILLS BLK K/6869 LT 00000639307000000 B 4/02 54,900 54,140 54,900 .9862 HIGHLAND GREEN LOT 17 IVY RIDG 00000639588870000 B 12/02 39,500 42,020 39,500 1.0638 HIGHLAND GREEN BLK 4/6870 LOT 00000639589170000 B 11/02 60,000 71,480 60,000 1.1913 HIGHLAND GREEN LOT 1 PALM ISLA 00000639594010000 B 10/02 73,000 71,610 73,000 .9810 HIGHLAND HILLS BLK 2/6882 LT 6 00000640470900000 B 5/02 77,700 101,450 77,700 1.3057 HIGHLAND HILLS WEST BLK 6/6883 00000640516640000 B 11/02 32,000 69,480 32,000 2.1713 HIGHLAND HILLS WEST BLK 6/6883 00000640516840000 B 11/02 56,000 58,160 56,000 1.0386 HIGHLAND HILLS WEST BLK 7/6883 00000640517130000 B 10/02 54,000 58,140 54,000 1.0767 ALTA MESA PARK BLK 4/7614 LT 1 00000755221000000 B 1/03 68,000 70,550 68,000 1.0375 ALTA MESA PARK LOT 5-B MORGAN 00000755545000000 B 1/03 73,000 72,810 73,000 .9974 ALTA MESA PARK BLK 15/7614 PT 00000755587000000 B 2/02 27,000 52,990 27,000 1.9626 ALTA MESA PARK SW 67FT LOT 14 00000755905000000 B 3/02 62,900 61,870 62,900 .9836 BLK 34A/7614 LT 17 00000756467300000 B 5/02 77,500 83,690 77,500 1.0799 TETRAKEM VILLAGE INST #2 BLK 3 00000756468990000 B 2/02 75,350 75,000 75,350 .9954 TETRAKEM VILLAGE 2 BLK 34B/761 00000756469410000 B 6/02 56,500 58,590 56,500 1.0370 TETRAKEM VILLAGE LOT 7 NANDINA 00000756470300000 B 8/02 65,000 54,460 65,000 .8378 BLK 38A/7614 LOT 4 00000756554560000 B 10/02 78,900 62,150 78,900 .7877 ALTA MESA PARK LT 11 BLK C/761 00000756823000000 B 9/02 28,000 30,910 28,000 1.1039 CENTRAL AVENUE BLK B/7646 LT 7 00000758854000000 B 1/02 41,900 35,360 41,900 .8439 BLK 8011 TR 3 ACS 2.07 00000784450000000 B 6/02 79,000 76,440 79,000 .9676 BLK 8011 TR 5 80X150 00000784456000000 B 4/02 26,000 28,420 26,000 1.0931 LOT 2 CHOATE ST 00000784465000000 B 4/02 59,000 59,080 59,000 1.0014 COLLEGE PARK REV B/8261 BLK B/ 00000800255700000 B 11/02 47,000 62,750 47,000 1.3351 COLLEGE PARK LOT 14 & W1FT 15 00000800335000000 B 9/02 66,500 67,530 66,500 1.0155 COLLEGE PARK BLK C/8261 LT 26 00000800368000000 B 7/02 59,200 59,120 59,200 .9986 COLLEGE PARK 3RD INSTAL& REV 2 00000800824080000 B 2/02 71,500 71,020 71,500 .9933 COLLEGE PARK 3 & REV OF 2 BLK 00000800824520000 B 9/02 61,000 60,690 61,000 .9949 OLD CAROLINA PLANTATION UNREC 00000801082000000 B 1/03 457,000 258,850 457,000 .5664 ROLLING CREEK BLK A/8292 LT 13 00000801190620000 B 8/02 48,000 52,790 48,000 1.0998 ROLLING CREEK LT 2 BLK B/8292 00000801190810000 B 12/02 60,000 60,030 60,000 1.0005 BISHOP COLLEGE HEIGHTS LOT 28 00000801481360000 B 3/02 68,000 67,660 68,000 .9950 HIGHLAND HILLS BLK 9/8294 LT 00000801828640000 B 11/02 72,000 70,250 72,000 .9757 BLK 11/8294 LT 38 00000801831660000 B 12/02 36,500 61,290 36,500 1.6792 HIGHLAND HILLS TURNKEY BLK 12/ 00000801833180000 B 8/02 50,000 55,390 50,000 1.1078 BLK 15/8294 LOT 12 GENTLE RIVE 00000801836120000 B 1/03 79,900 60,760 79,900 .7605 HIGHLAND HILLS BLK 18/8294 LT 00000801839640000 B 5/02 69,000 68,790 69,000 .9970 HIGHLAND HILLS NO 16 BLK 19/82 00000801840320000 B 8/02 69,000 67,310 69,000 .9755 HIGHLAND HILLS LOT 13 BLK 22/ 00000801850700000 B 1/03 68,000 69,340 68,000 1.0197 HIGHLAND HILLS LT 17 BLK 25/82 00000801868300000 B 8/02 67,500 68,890 67,500 1.0206 SAM AYRES LT 0023 30001500000230000 B 5/02 50,000 50,060 50,000 1.0012 HUTCHINS HEIGHTS 1 BLK A LT 0 30010500010030000 B 3/02 67,000 66,850 67,000 .9978 SKYLINE ESTATES 1ST INST BLK C 30019500030020000 B 6/02 51,000 69,500 51,000 1.3627 SKYLINE ESTATES 3RD INST BLK G 30021500070050000 B 8/02 45,000 45,460 45,000 1.0102DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 114 TIME: 17:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 057 Dallas 057-920 Wilmer-Hutchins CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ VALLEY VIEW 1ST SEC BLK D LT 0 30023500040080000 B 3/02 40,000 58,799 40,000 1.4700 TAYLOR BROTHERS BLK 1 LT 39 36085500010390000 B 3/02 54,500 53,520 54,500 .9820 COTTONWOOD VALLEY BLK B LOT 3 54002500020030000 B 5/02 65,000 64,800 65,000 .9969 COTTONWOOD VALLEY BLK B LOT 36 54002500020360000 B 10/02 49,300 50,020 49,300 1.0146 COTTONWOOD VALLEY BLK C LT 12 54002500030120000 B 8/02 18,000 55,810 18,000 3.1006 COTTONWOOD VALLEY BLK D LOT 15 54002500040150000 B 1/03 23,500 43,570 23,500 1.8540 COTTONWOOD VALLEY BLK D LOT 18 54002500040180000 B 3/02 46,000 49,950 46,000 1.0859 CROUCH LT 3 ORIG TOWN WILMER S 54003500000030000 B 2/02 27,000 27,420 27,000 1.0156 WILMER HEIGHTS 1 LT 0001 54016500030010000 B 4/02 32,569 37,730 32,569 1.1585 WILMER HEIGHTS 1 BLK 3 LOT 16 54016500030160000 B 2/02 30,311 41,520 30,311 1.3698 WILMER HEIGHTS 1 BLK 003 LT 0 54016500030170000 B 4/02 48,000 40,100 48,000 .8354 CEDARDALE HIGHLANDS BLK E SW P 60028500050150100 B 6/02 42,900 42,900 42,900 1.0000 SEWARD BLK 2 LT 4 60184500020040000 B 3/02 19,000 22,830 19,000 1.2016 JAMES CHAPMAN ABST 379 PG 800 65037980010070000 B 9/02 69,900 69,290 69,900 .9913 W C SHELTON ABST 1285 PG 785 T 65128578520150100 B 6/02 46,500 41,292 46,500 .8880 C A WARFIELD ABST 1612 PG 065 65161206510190000 B 6/02 61,900 44,720 61,900 .7225 63 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0357 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ BAILEY HTS 00000512359000000 3,840 3,840 1.0000 BATEMAN 00000512521000000 4,320 5,000 .8600 SIMPSON ST 00000640513000000 313,480 313,480 1.0000 LOT 5 MOJAVE 00000756901000000 7,560 7,000 1.0800 LBJ & LANCASTER 00000756946000000 282,660 249,200 1.1300 CENTRAL AVE ADDN 00000758803000000 4,000 4,500 .8900 BLK 8289, TR 4.3 00000801139000300 20,750 18,526 1.1200 LBJ FWY 00000801163000100 274,360 228,635 1.2000 LBJ 00000801167000000 33,560 32,220 1.0400 TIOGA 00000801172000100 26,140 30,000 .8700 BONNIE VIEW INDUSTRIAL 00000801961000000 134,820 134,818 1.0000 CENTRAL 00000818290120000 123,610 111,248 1.1100 MOTOR CITY USA 0076090B000011100 159,560 146,264 1.0900 MOTOR CITY 0076090E000010000 437,520 468,770 .9300 UTILITY 00829100020050000 345,520 316,723 1.0900 CEDARDALE 00831000000010500 109,590 116,805 .9400
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 115 TIME: 17:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 057 Dallas 057-920 Wilmer-Hutchins CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ CARPENTER INDUS PK 300050000C0020000 85,780 78,768 1.0900 SKYLINE EST 30020500190080000 5,350 5,000 1.0700 WM SMITH 30023000000030000 41,480 39,555 1.0500 CEDAR VALLEY INDUS PK 360104000A0050000 36,000 35,000 1.0300 PIERCE TR 1 54012900000010000 7,600 7,800 .9700 CEDARDALE HIGHLANDS 60028500030120000 6,500 7,000 .9300 THOMAS FREEMAN, A-453, TR 36 65045349710360000 28,730 28,727 1.0000 WM GATLIN, A-499, TR 27 65049912010270000 83,000 85,500 .9700 WM GATLIN A-499, TR 36 65049981110360000 33,660 31,680 1.0600 ABST 602 65060212510010000 175,000 163,350 1.0700 26 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0199 CATEGORY D: RURAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 8189 S CENTRAL EXPY 00000513431000000 .00 1.00 .00 457,730 448,567 1.0200 4930 RIVER OAKS RD 00000783479000000 .00 1.00 .00 210,230 235,942 .8900 8445 S LANCASTER 0076090B000010200 .00 1.00 .00 1,346,260 1,125,771 1.2000 8333 S LANCASTER RD 0076090B000010300 .00 1.00 .00 926,100 827,233 1.1200 2510 CHERRY VALLEY BLVD 0076090C000010100 .00 1.00 .00 385,000 374,683 1.0300 8787 LANCASTER RD 0076090D000010000 .00 1.00 .00 3,693,260 3,532,970 1.0500 8181 S LANCASTER RD 007609000A0010000 .00 1.00 .00 2,225,740 2,168,562 1.0300 2401 CHERRY VALLEY BLVD 007609000B0010000 .00 1.00 .00 3,076,890 2,776,533 1.1100 8312 S LANCASTER RD / DAYS INN 007618000001A0000 .00 1.00 .00 1,055,240 1,433,191 .7400 7410 BONNIE VIEW RD 008264000A0010000 .00 1.00 .00 1,450,260 933,043 1.5500 4420 CEDARDALE DR 008264000A0020000 .00 1.00 .00 1,323,000 1,773,245 .7500 4130 PORT BLVD 008286000A0010000 .00 1.00 .00 11,675,330 11,167,026 1.0500 7600 BONNIEVIEW 008287000A0010000 .00 1.00 .00 4,670,840 4,062,740 1.1500 3401 LBJ FRWY 00829100020010000 .00 1.00 .00 2,550,000 2,477,371 1.0300 7301 BONNIE VIEW RD 00829100020020000 .00 1.00 .00 3,185,000 3,873,581 .8200 34241 LBJ FRWY 00829100020040000 .00 1.00 .00 2,031,920 1,952,360 1.0400 3453 LBJ FRWY 00829100020060000 .00 1.00 .00 1,464,560 1,419,310 1.0300 104 MAIN ST 30000500070030000 .00 1.00 .00 225,590 232,100 .9700 101 LANCASTER HUTCHINS RD 30009500050130000 .00 1.00 .00 856,150 784,917 1.0900 1709 I - H 45 30013100000000000 .00 1.00 .00 3,770,000 4,167,873 .9000 2121 WOODLAND AVE 54013500000010000 .00 1.00 .00 103,280 109,750 .9400 2131 WOODLAND AVE 54013500000020000 .00 1.00 .00 736,080 665,336 1.1100
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 116 TIME: 17:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 057 Dallas 057-920 Wilmer-Hutchins CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 1614 I - H 45 65013003010050000 .00 1.00 .00 142,040 129,623 1.1000 3901 DALLAS AVE 65043032510170000 .00 1.00 .00 518,700 596,860 .8700 1650 I - H 45 65049912010410100 .00 1.00 .00 278,800 261,000 1.0700 406 BELTLINE RD 65050515010190000 .00 1.00 .00 315,470 366,691 .8600 120 BLACKWELL BLVD 65050515510200200 .00 1.00 .00 141,200 138,609 1.0200 2100 S MILLERS FERRY RD 65062828510010400 .00 1.00 .00 159,070 113,492 1.4000 809 J J LEMMON RD 65153819510060000 .00 1.00 .00 176,810 177,225 1.0000 411 E BELTLINE 65161206510030000 .00 1.00 .00 573,280 705,555 .8100 817 BELTLINE RD 65161206510180100 .00 1.00 .00 262,700 221,060 1.1900 31 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0002 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BROADWING 99200006100166800 236,502 236,502 1.0000 HOPE AGRI PRODUCTS 99200101700051000 1,118,989 1,094,307 1.0200 BROADWING 99200108500099700 204,459 204,459 1.0000 METRICOM 99200108500228600 145,319 145,319 1.0000 METROMEDIA 99200119900014150 4,500,000 4,500,000 1.0000 HANSON AGGREGATES 99200126700013500 6,782,610 6,371,368 1.0600 GWG WOOD GROUP 99200126700013800 105,600 105,600 1.0000 WINGFOOD COMMERCIAL TIRE 99820850000153600 1,187,748 1,166,100 1.0200 WILMER SHELL STATION 99832510000386650 74,960 74,960 1.0000 ASHLAND INC 99843380000021000 15,388,094 15,378,094 1.0000 ALLIED WASTE SYSTEMS 99870060000115650 2,355,000 2,355,000 1.0000 GRA GAR LLC 99902220000017050 1,155,855 1,138,134 1.0200 CFJ PROPERTIES 99922160000169350 1,487,846 1,135,787 1.3100 PTCAA 99933490000190500 929,234 1,249,044 .7400 COVENANT TRANSPORT INC 99943120000151300 2,421,881 2,332,415 1.0400 SCHNEIDER NATIONAL LEASING 99950650000100650 1,777,131 1,777,131 1.0000 BIO LAB 99970440000026400 1,145,452 1,152,770 .9900 GRANITE CONSTRUCTION CO 99982160000056200 448,819 534,596 .8400 JACK IN THE BOX 99982160000057050 169,015 175,320 .9600 CONTINENTAL EQUIP CO 99982600000035300 2,886,907 2,886,907 1.0000 20 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9922
