DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:57 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 057 Dallas 057-912 Irving +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 61,800 | 0 0 0 Untested | 4,095 174,235,871 Untested 174,235,871 | |N1 61,801 94,710 | 75 6,290,983 / 6,841,933 = .9195 | 9,687 824,323,096 / .9195 = 896,490,588 | |N2 94,711 114,970 | 75 7,855,070 / 7,944,041 = .9888 | 7,561 824,323,096 / .9888 = 833,660,089 | |N3 114,971 166,950 | 75 10,102,378 / 10,079,633 = 1.0023 | 5,843 824,323,096 / 1.0023 = 822,431,504 | |N4 166,951 & UP | 75 24,254,930 / 23,881,735 = 1.0156 | 2,800 824,323,096 / 1.0156 = 811,661,182 | | | | | | Random Totals: | 300 | 25,891 3,297,292,384 3,364,243,363 | | Untested Totals: | | 4,095 174,235,871 174,235,871 | | |----- |------- -------------- -------------- | | Category Totals: | 300 | 29,986 3,471,528,255 / 3,538,479,234 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9811 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 106,000 | 0 0 0 Untested | 717 45,746,943 Untested 45,746,943 | |N1 106,001 4,000,000 | 11 1,499,470 / 1,791,900 = .8368 | 441 218,853,375 / .8368 = 261,536,060 | |N2 4,000,001 7,143,000 | 6 31,639,140 / 31,818,000 = .9944 | 42 218,578,894 / .9944 = 219,809,829 | |N3 7,143,001 10,750,000 | 7 57,279,640 / 57,253,000 = 1.0005 | 24 216,200,053 / 1.0005 = 216,092,007 | |N4 10,750,001 & UP | 6 152,606,630 / 151,488,000 = 1.0074 | 11 215,468,102 / 1.0074 = 213,885,350 | | | | | | Random Totals: | 30 | 518 869,100,424 911,323,246 | | Untested Totals: | | 717 45,746,943 45,746,943 | | |----- |------- -------------- -------------- | | Category Totals: | 30 | 1,235 914,847,367 / 957,070,189 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9559 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:57 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 057 Dallas 057-912 Irving +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 18,900 | 0 0 0 Untested | 1,288 10,323,579 Untested 10,323,579 | |N1 18,901 144,330 | 0 0 0 Untested | 990 49,078,295 Untested 49,078,295 | |N2 144,331 535,530 | 0 0 0 Untested | 191 48,975,059 Untested 48,975,059 | |N3 535,531 1,206,110 | 0 0 0 Untested | 62 50,007,417 Untested 50,007,417 | |N4 1,206,111 & UP | 0 0 0 Untested | 23 48,066,584 Untested 48,066,584 | | | | | | Untested Totals: | | 2,554 206,450,934 206,450,934 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 2,554 206,450,934 / 206,450,934 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 274,810 | 0 0 0 Untested | 1,059 118,132,460 Untested 118,132,460 | |N1 274,811 2,600,000 | 8 6,178,450 / 6,130,000 = 1.0079 | 787 563,019,304 / 1.0079 = 558,606,314 | |N2 2,600,001 8,669,640 | 7 31,661,730 / 33,764,653 = .9377 | 138 563,728,099 / .9377 = 601,181,720 | |N3 8,669,641 39,549,870 | 6 84,058,130 / 89,156,093 = .9428 | 33 573,651,226 / .9428 = 608,454,843 | |N4 39,549,871 & UP | 6 297,501,580 / 301,576,459 = .9865 | 11 544,118,111 / .9865 = 551,564,228 | | | | | | Random Totals: | 27 | 969 2,244,516,740 2,319,807,105 | | Untested Totals: | | 1,059 118,132,460 118,132,460 | | |----- |------- -------------- -------------- | | Category Totals: | 27 | 2,028 2,362,649,200 / 2,437,939,565 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9691 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 17:57 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 057 Dallas 057-912 Irving +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 70,600 | 0 0 0 Untested | 2,948 49,354,541 Untested 49,354,541 | |N1 70,601 845,140 | 8 1,984,532 / 1,917,762 = 1.0348 | 1,194 234,434,070 / 1.0348 = 226,550,126 | |N2 845,141 2,237,980 | 6 8,854,065 / 9,169,590 = .9656 | 204 234,927,615 / .9656 = 243,297,033 | |N3 2,237,981 8,016,850 | 8 31,092,665 / 30,271,925 = 1.0271 | 73 236,408,251 / 1.0271 = 230,170,627 | |N4 8,016,851 & UP | 5 93,144,440 / 93,712,687 = .9939 | 15 232,065,052 / .9939 = 233,489,337 | | | | | | Random Totals: | 27 | 1,486 937,834,988 933,507,123 | | Untested Totals: | | 2,948 49,354,541 49,354,541 | | |----- |------- -------------- -------------- | | Category Totals: | 27 | 4,434 987,189,529 / 982,861,664 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0044 | +----------------------------------------------------------------------------------------------------------------------------------+
