DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 17:51 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 055 Culberson 055-901 Culberson-Allamore -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG08 072204 229,010 213,177 1.0742 TXG08 176378 333,320 294,034 1.1336 TXG08 178713 891,960 888,625 1.0037 TXG08 179788 332,470 314,315 1.0577 TXG08 183506 574,500 453,061 1.2680 TXG08 188147 955,439 834,826 1.1444 TXG08 188700 48,310 50,568 .9553 TXO08 015184 36,130 29,423 1.2279 TXO08 021021 890,609 549,083 1.6219 TXO08 027105 865,450 608,318 1.4226 TXO08 027636 553,260 661,573 .8362 TXO08 028568 334,000 400,632 .8336 Total Self-Reported Mineral Value: 11,673,280 Divided by ISD Mineral Ratio: 1.0935** Estimated PTD Mineral Value: 10,675,153 ** See Stratified Ratio Detail report for more data
