DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:51 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 055 Culberson 055-901 Culberson-Allamore +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 8,910 | 0 0 0 Untested | 151 885,560 Untested 885,560 | |N1 8,911 20,560 | 13 166,540 / 174,027 = .9570 | 303 4,219,641 / .9570 = 4,409,238 | |N2 20,561 31,520 | 15 378,410 / 390,245 = .9697 | 161 4,166,719 / .9697 = 4,296,916 | |N3 31,521 45,640 | 13 498,690 / 522,248 = .9549 | 110 4,177,304 / .9549 = 4,374,598 | |N4 45,641 & UP | 14 775,450 / 795,075 = .9753 | 67 4,193,180 / .9753 = 4,299,375 | | | | | | Random Totals: | 55 | 641 16,756,844 17,380,127 | | Untested Totals: | | 151 885,560 885,560 | | |----- |------- -------------- -------------- | | Category Totals: | 55 | 792 17,642,404 / 18,265,687 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9659 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 3 240,750 Untested 240,750 | | | | | | Untested Totals: | | 3 240,750 240,750 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 3 240,750 / 240,750 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,050 | 0 0 0 Untested | 753 506,120 Untested 506,120 | |N1 1,051 2,120 | 0 0 0 Untested | 1,380 2,258,514 Untested 2,258,514 | |N2 2,121 4,110 | 0 0 0 Untested | 707 2,277,541 Untested 2,277,541 | |N3 4,111 14,400 | 0 0 0 Untested | 319 2,226,168 Untested 2,226,168 | |N4 14,401 & UP | 0 0 0 Untested | 84 2,245,195 Untested 2,245,195 | | | | | | Untested Totals: | | 3,243 9,513,538 9,513,538 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 3,243 9,513,538 / 9,513,538 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:51 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 055 Culberson 055-901 Culberson-Allamore +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 17,410 | 0 0 0 Untested | 138 882,488 Untested 882,488 | |N1 17,411 88,710 | 12 443,080 / 475,010 = .9328 | 91 4,370,930 / .9328 = 4,685,817 | |N2 88,711 322,970 | 10 1,670,510 / 1,943,408 = .8596 | 22 4,266,259 / .8596 = 4,963,075 | |N3 322,971 653,000 | 5 2,349,380 / 2,686,552 = .8745 | 8 4,468,383 / .8745 = 5,109,643 | |N4 653,001 & UP | 7* 7,067,710 6,848,890 Censused | 7 7,067,710 Censused 6,848,890 | | | | | | Random Totals: | 27 | 121 13,105,572 14,758,535 | | Exception Totals: | 7 | 7 7,067,710 6,848,890 | | Untested Totals: | | 138 882,488 882,488 | | |----- |------- -------------- -------------- | | Category Totals: | 34 | 266 21,055,770 / 22,489,913 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9362 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12 6,044,458 / 5,297,635 = 1.1410 | 410 8,075,570 / 1.1410 = 7,077,625 | | | | | | Random Totals: | 12 | 410 8,075,570 7,077,625 | | Non-Prod Minerals Totals: | | 45 3,597,710 3,597,710 | | |----- |------- -------------- -------------- | | Category Totals: | 12 | 455 11,673,280 / 10,675,335 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0935 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,570 | 0 0 0 Untested | 80 331,128 Untested 331,128 | |N1 9,571 52,700 | 0 0 0 Untested | 78 1,624,365 Untested 1,624,365 | |N2 52,701 96,370 | 0 0 0 Untested | 23 1,618,925 Untested 1,618,925 | |N3 96,371 221,600 | 0 0 0 Untested | 10 1,620,285 Untested 1,620,285 | |N4 221,601 & UP | 0 0 0 Untested | 3 1,604,647 Untested 1,604,647 | | | | | | Untested Totals: | | 194 6,799,350 6,799,350 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 194 6,799,350 / 6,799,350 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
