DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 17:51 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 054 Crosby 054-903 Ralls -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU054 99054005 3,760,576 3,328,702 1.1297 PSU054 99054006 242,974 324,206 .7494 PSU085 99085038 36,274 34,546 1.0500 TXO08A063544 23,852 43,211 .5519 TXO08A063563 5,796,967 5,948,918 .9744 TXO08A068047 89,909 68,699 1.3087 TXO08A068087 144,268 124,396 1.1597 TXO08A068088 157,591 147,537 1.0681 TXO08A068089 108,822 102,524 1.0614 TXO08A068090 207,573 156,002 1.3305 Total Self-Reported Mineral Value: 10,621,390 Divided by ISD Mineral Ratio: 1.0281** Estimated PTD Mineral Value: 10,331,086 ** See Stratified Ratio Detail report for more data
