DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:51 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 054 Crosby 054-903 Ralls +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 11,560 | 0 0 0 Untested | 207 1,395,102 Untested 1,395,102 | |N1 11,561 26,510 | 7 148,520 / 122,250 = 1.2149 | 311 6,675,155 / 1.2149 = 5,494,407 | |N2 26,511 42,970 | 11 342,300 / 269,224 = 1.2714 | 171 6,694,805 / 1.2714 = 5,265,695 | |N3 42,971 65,260 | 9 509,580 / 517,682 = .9843 | 109 6,655,506 / .9843 = 6,761,664 | |N4 65,261 & UP | 9 770,640 / 648,662 = 1.1880 | 67 6,649,892 / 1.1880 = 5,597,552 | | | | | | Random Totals: | 36 | 658 26,675,358 23,119,318 | | Untested Totals: | | 207 1,395,102 1,395,102 | | |----- |------- -------------- -------------- | | Category Totals: | 36 | 865 28,070,460 / 24,514,420 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.1451 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 3 154,830 Untested 154,830 | | | | | | Untested Totals: | | 3 154,830 154,830 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 3 154,830 / 154,830 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 840 | 0 0 0 Untested | 51 22,716 Untested 22,716 | |N1 841 1,800 | 0 0 0 Untested | 93 119,136 Untested 119,136 | |N2 1,801 3,690 | 0 0 0 Untested | 36 96,739 Untested 96,739 | |N3 3,691 7,450 | 0 0 0 Untested | 21 111,261 Untested 111,261 | |N4 7,451 & UP | 0 0 0 Untested | 7 105,434 Untested 105,434 | | | | | | Untested Totals: | | 208 455,286 455,286 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 208 455,286 / 455,286 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:51 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 054 Crosby 054-903 Ralls +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,900 | 0 0 0 Untested | 36 226,171 Untested 226,171 | |N1 10,901 42,690 | 7 167,610 / 156,539 = 1.0707 | 50 1,119,731 / 1.0707 = 1,045,793 | |N2 42,691 96,320 | 5 288,000 / 283,788 = 1.0148 | 16 1,100,729 / 1.0148 = 1,084,676 | |N3 96,321 196,180 | 4 596,760 / 622,941 = .9580 | 7 1,167,005 / .9580 = 1,218,168 | |N4 196,181 & UP | 2 552,620 / 553,473 = .9985 | 3 1,021,013 / .9985 = 1,022,547 | | | | | | Random Totals: | 18 | 76 4,408,478 4,371,184 | | Untested Totals: | | 36 226,171 226,171 | | |----- |------- -------------- -------------- | | Category Totals: | 18 | 112 4,634,649 / 4,597,355 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0081 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 8** 1,011,263 1,001,121 1.0101 | 119 10,621,390 Ex/Random 10,330,830 | | | | | | Random Totals: | 8 | 117 1,063,847 1,053,210 | | Exception Totals: | 2 | 2 9,557,543 9,277,620 | | |----- |------- -------------- -------------- | | Category Totals: | 10 | 119 10,621,390 / 10,330,830 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0281 | | ** This value is for the random samples. Exception samples also exist. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 5,680 | 0 0 0 Untested | 82 205,099 Untested 205,099 | |N1 5,681 39,200 | 7 125,173 / 126,591 = .9888 | 54 764,796 / .9888 = 773,459 | |N2 39,201 86,400 | 5 298,267 / 294,486 = 1.0128 | 14 800,215 / 1.0128 = 790,102 | |N3 86,401 165,080 | 5 546,365 / 528,904 = 1.0330 | 6 689,017 / 1.0330 = 667,006 | |N4 165,081 394,490 | 1* 177,776 170,690 Ex Only | 3 730,201 Ex/Untested 723,115 | |H 394,491 & UP | 1* 884,820 881,508 Censused | 1 884,820 Censused 881,508 | | | | | | Random Totals: | 17 | 74 2,254,028 2,230,567 | | Exception Totals: | 2 | 2 1,062,596 1,052,198 | | Untested Totals: | | 84 757,524 757,524 | | |----- |------- -------------- -------------- | | Category Totals: | 19 | 160 4,074,148 / 4,040,289 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0084 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
