DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 17:51 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 054 Crosby 054-902 Lorenzo -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU054 99054004 1,522,223 1,338,998 1.1368 PSU054 99054005 2,502,544 2,215,146 1.1297 PSU054 99054006 161,691 215,749 .7494 TXO08A061664 559,131 560,025 .9984 TXO08A062719 90,351 99,900 .9044 TXO08A064394 237,227 226,431 1.0476 TXO08A068050 197,971 158,627 1.2480 TXO08A068053 336,109 252,787 1.3296 TXO08A068057 225,075 215,812 1.0429 TXO08A068063 303,348 323,806 .9368 TXO08A068070 239,484 252,308 .9491 TXO08A068071 1,935,617 1,626,975 1.1897 TXO08A068075 121,484 122,503 .9916 TXO08A068090 421,437 316,731 1.3305 TXO08A068092 806,795 812,753 .9926 TXO08A068095 2,386,100 1,884,249 1.2663 Total Self-Reported Mineral Value: 12,618,490 Divided by ISD Mineral Ratio: 1.1340** Estimated PTD Mineral Value: 11,127,416 ** See Stratified Ratio Detail report for more data
