DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:51 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 054-901 Crosbyton CISD 054 Crosby ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 32,509,260 1.0517 30,911,153 32,509,260 A. B. MULTI-FAMILY RESIDENCES 448,750 ** 448,750 448,750 B. C. VACANT LOTS 394,210 ** 394,210 394,210 C. D. RURAL REAL (TAXABLE) 25,322,020 1.0688 23,691,451 25,322,020 D. F1. COMMERCIAL REAL 4,753,790 .9531 4,987,714 4,753,790 F1. F2. INDUSTRIAL REAL 1,578,580 ** 1,578,580 1,578,580 F2. G. OIL, GAS, MINERALS 102,820 ** 102,820 102,820 G. J. UTILITIES 4,135,970 ** 4,135,970 4,135,970 J. L1. COMMERCIAL PERSONAL 3,010,570 ** 3,010,570 3,010,570 L1. L2. INDUSTRIAL PERSONAL 3,380,140 ** 3,380,140 3,380,140 L2. M. MOBILE HOMES 119,860 ** 119,860 119,860 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 75,755,970 72,761,218 75,755,970 LESS TOTAL DEDUCTIONS: 11,191,616 10,955,889 11,191,616 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 64,564,354 61,805,329 64,564,354 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 9,403,243 9,403,243 -------------- --------- -------------- CAP VALUE LOSS: 155,840 148,179 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,632,533 1,404,467 ACRES & FRM/RNCH IMPRV: 4,967,950 .9878 5,029,308 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 20,354,070 1.0907 18,662,143 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 11,191,616 10,955,889 TOTAL TAXABLE VALUE: 25,322,020 23,691,451
