DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:49 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 051-901 Paducah 051 Cottle ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 16,099,720 1.0171 15,829,043 16,099,720 A. B. MULTI-FAMILY RESIDENCES 42,100 ** 42,100 42,100 B. C. VACANT LOTS 636,110 ** 636,110 636,110 C. D. RURAL REAL (TAXABLE) 31,528,260 .9403 33,530,871 31,528,260 D. F1. COMMERCIAL REAL 2,991,980 ** 2,991,980 2,991,980 F1. F2. INDUSTRIAL REAL 750,650 ** 750,650 750,650 F2. G. OIL, GAS, MINERALS 33,420,940 1.0456 31,963,409 33,420,940 G. J. UTILITIES 9,649,170 .9991 9,657,862 9,649,170 J. L1. COMMERCIAL PERSONAL 2,271,890 ** 2,271,890 2,271,890 L1. L2. INDUSTRIAL PERSONAL 262,500 ** 262,500 262,500 L2. M. MOBILE HOMES 26,650 ** 26,650 26,650 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 97,679,970 97,963,065 97,679,970 LESS TOTAL DEDUCTIONS: 11,046,016 10,954,799 11,046,016 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 86,633,954 87,008,266 86,633,954 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 9,275,550 9,275,550 -------------- --------- -------------- CAP VALUE LOSS: 5,640 5,545 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,764,826 1,673,704 ACRES & FRM/RNCH IMPRV: 7,122,810 .7117 10,008,164 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 24,405,450 1.0375 23,522,707 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 11,046,016 10,954,799 TOTAL TAXABLE VALUE: 31,528,260 33,530,871
