DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:49 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 050-902 Gatesville 050 Coryell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 157,347,710 1.0136 155,236,494 157,347,710 A. B. MULTI-FAMILY RESIDENCES 5,537,680 ** 5,537,680 5,537,680 B. C. VACANT LOTS 6,506,110 ** 6,506,110 6,506,110 C. D. RURAL REAL (TAXABLE) 112,734,930 .9558 117,948,652 112,734,930 D. F1. COMMERCIAL REAL 29,409,420 .8076 36,415,825 29,409,420 F1. F2. INDUSTRIAL REAL 3,549,390 ** 3,549,390 3,549,390 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 22,011,710 ** 22,011,710 22,011,710 J. L1. COMMERCIAL PERSONAL 18,517,060 .9659 19,170,784 18,517,060 L1. L2. INDUSTRIAL PERSONAL 4,045,020 ** 4,045,020 4,045,020 L2. M. MOBILE HOMES 4,358,800 ** 4,358,800 4,358,800 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 364,017,830 374,780,465 364,017,830 LESS TOTAL DEDUCTIONS: 78,953,683 78,170,363 78,953,683 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 285,064,147 296,610,102 285,064,147 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 63,160,141 63,160,141 -------------- --------- -------------- CAP VALUE LOSS: 1,469,742 1,450,022 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 14,323,800 13,560,200 ACRES & FRM/RNCH IMPRV: 92,034,850 .9376 98,160,036 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 20,700,080 1.0461 19,788,616 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 78,953,683 78,170,363 TOTAL TAXABLE VALUE: 112,734,930 117,948,652
