DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 17:45 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 047 Comanche 047-902 DeLeon CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR 3 BLK 18 HEATH R1047 B 9/02 22,000 23,480 22,000 1.0673 2.205AC A988 WALKER R11247 B 9/02 69,000 54,300 69,000 .7870 LTS 4-6 BLK 27 RAILROAD R1141 B 10/02 35,000 26,260 35,000 .7503 TR 4 BLK 1 GOBER R1152 B 8/02 61,500 60,990 61,500 .9917 .723AC A1962 CRAWFORD R12095 B 4/02 80,000 73,370 80,000 .9171 TR 8 BLK 39 ROSS #1 R1295 B 8/02 36,000 24,800 36,000 .6889 4AC A567 ME&PRRCO R13061 B 3/02 105,000 89,320 105,000 .8507 LTS 5 & 6 & PT STREET BLK 3 RO R1565 B 12/02 30,500 26,520 30,500 .8695 TR 8 LOCKE & HOLDRIDGE R1724 B 11/02 44,000 67,560 44,000 1.5355 TR 10 BLK XXXIV CENTRAL DELEON R2173 Y 12/02 35,000 73,200 35,000 2.0914 TR 12 BLK V LT F CENTRAL DELEO R250 C 10/02 62,000 56,340 62,000 .9087 TR 2 BLK XXXVI CENTRAL DELEON R317 B 7/02 25,000 25,550 25,000 1.0220 TR 11 BLK 1 WEAVER R324 B 9/02 17,500 28,040 17,500 1.6023 TR 2 BLK 1 HARVEY R326 B 9/02 35,000 38,000 35,000 1.0857 .7162AC A1366 BARKER R3877 B 10/02 35,000 35,910 35,000 1.0260 TR4 BLK 23 OT R391 B 8/02 32,500 29,730 32,500 .9148 TR 5 BLK XXXIV CENTRAL DELEON R417 B 10/02 32,500 27,930 32,500 .8594 TR 12 BLK XXXII CENTRAL DELEON R425 B 9/02 38,000 38,300 38,000 1.0079 TR 18 BLK XXXII CENTRAL DELEON R431 B 4/02 12,500 11,660 12,500 .9328 TR C7 BLK C A1782 FERGUSON R468 W 6/02 5,000 12,390 5,000 2.4780 TR 1 BLK 3 OAKLAWN R500 B 5/03 14,900 21,040 14,900 1.4121 TR 1 BLK 3 MOHON R541 B 4/02 85,000 70,310 85,000 .8272 5.93AC A2063 MILLER R60032 B 6/02 12,500 15,550 12,500 1.2440 32 & 33 PROMONTORY RV RESORT P R60163 B 9/02 38,202 22,300 38,202 .5837 TR 2 BLK 1 OAKLAWN R626 B 5/02 42,500 42,240 42,500 .9939 LT 1 BLK D PROMONTORY PARK R9417 B 9/02 18,000 20,910 18,000 1.1617 26 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR 9 BLK 3 LIBERTY HEIGHTS R1000 .99 .00 32,820 44,824 .7300 TR 10 A834 SHIPP (3.342AC) R10269 .99 .00 56,770 54,809 1.0400 6.45AC A834 SHIPP R10274 .99 .00 84,980 109,910 .7700 4 & 5 BLK 9 HEATH R1053 .99 .00 58,940 92,162 .6400 TR 3 BLK 1 GOBER R1153 .99 .00 32,600 50,741 .6400 TR 1 BLK 11 HIGGINBOTHAM R128 .99 .00 29,620 41,456 .7100 1.979AC AE0621 & AE0552 DAKEN R1457 .99 .00 93,120 94,481 .9900 TR 1 BLK 9 ROSS #2 R1535 .99 .00 35,210 33,304 1.0600 LT 6 BLK 2 ARROWHEAD HILLS R1574 .99 .00 71,060 84,053 .8500 LT 7 BLK 2 ARROWHEAD HILLS R1575 .99 .00 62,120 66,561 .9300 TR 17 BLK 2 ROSS #2 R1619 .99 .00 41,500 32,383 1.2800 TR 6 BLK 2 ROSS #2 R1634 .99 .00 81,460 89,103 .9100DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 17:45 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 047 Comanche 047-902 DeLeon CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR 2 LOCKE & HOLDRIDGE R1719 .99 .00 75,950 76,877 .9900 TR 15 BLK IV CENTRAL DELEON R245 .99 .00 61,080 64,474 .9500 TR 6 BLK 1 & 6 HIGGINBOTHAM R32 .99 .00 10,420 10,081 1.0300 TR 7 BLK 1 BENDER R331 .99 .00 52,390 66,633 .7900 105 X 111 A1782 FERGUSON R3849 .99 .00 53,390 51,917 1.0300 TR 3 BLK 22 ORIG DELEON R388 .99 .00 92,650 95,101 .9700 TR 3 BLK XXXII CENTRAL DELEON R3899 .99 .00 54,120 61,618 .8800 1.32AC A1357 WINTERS R3913 .99 .00 40,060 52,920 .7600 ALL 3 & PT 4 & 5 TAYLOR PARK R403 .99 .00 72,040 89,923 .8000 TR 20 A487 H&TCRRCO R4047 .99 .00 35,560 26,600 1.3400 TR 5 BLK XXXII CENTRAL DELEON R434 .99 .00 33,990 39,948 .8500 BLK XXXV CENTRAL R457 .99 .00 14,130 12,423 1.1400 LT 5 SHADY OAKS R486 .99 .00 50,460 54,700 .9200 TR 3 BLK 16 ROSS #2 R58534 .99 .00 137,320 161,791 .8500 TR 17 BLK 4 EDGEWOOD HTS R613 .99 .00 151,870 179,208 .8500 TR 7 BLK 1 HILLTOP R638 .99 .00 33,010 38,118 .8700 E PT 3 & 4 BLK 30 RAILROAD R65595 .99 .00 31,610 28,239 1.1200 5 & 6 & 15' OF ALLEY BLK 6 OAK R712 .99 .00 77,930 86,001 .9100 TR 1 BLK 7 OAKLAWN R716 .99 .00 70,900 84,106 .8400 1 & 2 BK 7 HEATH R779 .99 .00 52,370 50,693 1.0300 TR 5 BLK 2 HEATH R922 .99 .00 61,460 68,031 .9000 S/2 2 & ALL 3 & 4 BLK 6 HEATH R951 .99 .00 53,440 54,784 .9800 ALL 1 & N/2 2 BLK 6 HEATH R952 .99 .00 24,520 23,235 1.0600 PT 6-8 BLK 20 HEATH R956 .99 .00 49,040 72,050 .6800 36 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9307 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 11.96AC TR 112 E-1 A8 THOMAS R11558 B 12/02 8,930 8,970 .9955 155.34AC A1130 ELLIS R11563/57/60/63062 Y 12/02 140,100 132,039 1.0611 60AC A482 H&TCRRCO R12100 B 8/02 42,660 42,000 1.0157 157.75AC A375 FADE R12239/38/10201/6532 B 5/02 223,100 149,863 1.4887 10AC A620 LEE R12334 W 12/02 108,230 185,000 .5850
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 17:45 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 047 Comanche 047-902 DeLeon CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 124.77AC A482 H&TCRRCO R12404/05 B 11/02 178,730 135,000 1.3239 5.94AC AE53 CURBELLA R1252 B 9/02 28,590 35,000 .8169 40AC WOLFE PECANLANDS DEV 4 R13242/43/44/45 Y 5/02 49,520 51,906 .9540 10AC WOLFE PECANLANDS DEV 13 L R14009 B 4/02 12,380 5,000 2.4760 16.78AC WOLFE PECANLANDS DEV 8 R14756 B 7/02 24,740 25,000 .9896 300AC A1599 SINGLETARY R4595/4646/4704 B 4/02 220,370 113,595 1.9400 20AC A2086 GRIZZLE R5501 B 6/02 32,160 20,000 1.6080 58.3AC A464 H&TCRRCO R62388/6674 W 6/02 163,070 174,400 .9350 89.83 AC A1322 RICHARDSON R6444/6432 B 10/02 142,330 120,000 1.1861 50.396AC A473 H&TCRRCO R66000 B 1/03 45,320 40,000 1.1330 46.649AC A479 H&TCRRCO R66363 B 3/02 45,800 39,610 1.1563 58.168AC A464 H&TCRRCO R6672/66655 B 7/02 48,160 50,000 .9632 137.4AC WOLFE PECANLANDS DEV 5 R66736 W 9/02 95,710 151,140 .6333 180.82AC A221 COTTRELL R6788/6964 B 11/02 161,560 216,984 .7446 79.72AC A1875 LITTLE R7209 B 5/02 151,460 155,000 .9772 23.578AC A480 H&TCRRCO R8926 B 6/02 21,950 30,000 .7317 80AC A1946 STEWARD R9662 B 8/02 81,360 57,500 1.4150 22 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0455 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ .568AC BLK 5 GENOWAY R63050 B 5/02 12,000 16,320 12,000 1.3600 1 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR 5 BLK XXXIII CENTRAL DELEON R1180 .00 1.00 .00 235,320 289,137 .8100 TR 15 BLK XIX CENTRAL DELEON R1186 .00 1.00 .00 81,450 75,425 1.0800 TR 16 BLK XIX CENTRAL DELEON R1187 .00 1.00 .00 60,360 65,390 .9200 TR 36 BLK 12 FUNDERBURG R1306 .00 1.00 .00 18,750 29,714 .6300 TR 68 BLK 23 FUNDERBURG R1349 .00 1.00 .00 55,930 89,981 .6200 TR 9 BLK III CENTRAL DELEON R149 .00 1.00 .00 78,980 80,210 .9800 TR 2 BLK 16 ROSS #2 R1512 .00 1.00 .00 63,630 54,381 1.1700 TR 1 BLK 8 ROSS #2 R1710 .00 1.00 .00 37,980 34,462 1.1000
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 17:45 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 047 Comanche 047-902 DeLeon CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR 1 & 7 BLK XI CENTRAL DELEON R172 .00 1.00 .00 103,930 134,313 .7700 TR 6 BLK XI CENTRAL DELEON R173 .00 1.00 .00 200,750 328,878 .6100 A487 H&TCRRCO 6.012 AC R3659 .00 1.00 .00 88,900 93,697 .9500 1AC A487 H&TCRRCO R3898 .00 1.00 .00 25,810 25,542 1.0100 TR 5 BLK 38 ROSS #1 R4033 .00 1.00 .00 161,030 124,303 1.3000 TR 5 BLK II CENTRAL DELEON R480 .00 1.00 .00 20,040 17,107 1.1700 TR 4 BLK XVIII CENTRAL DELEON R5535 .00 1.00 .00 218,780 349,616 .6300 TR 3 BLK 20 OT R5538 .00 1.00 .00 83,610 112,015 .7500 S/2 LT 11 BLK 18 OT R575 .00 1.00 .00 24,810 39,203 .6300 LT 11 BLK 18 OT R576 .00 1.00 .00 32,190 30,452 1.0600 TR 9 BLKI 25 OT R579 .00 1.00 .00 97,470 108,526 .9000 TR 4 BLK 8 OT R583 .00 1.00 .00 18,920 24,342 .7800 TR 8 BLK XIX CENTRAL DELEON R589 .00 1.00 .00 87,900 105,281 .8300 TR 2A BLK VIII CENTRAL DELEON R65106 .00 1.00 .00 245,680 346,655 .7100 TR 1 BLK XVIII CENTRAL DELEON R659 .00 1.00 .00 273,970 250,704 1.0900 TR 2 BLK XVIII CENTRAL DELEON R661 .00 1.00 .00 56,060 58,949 .9500 TR 9 BLK IV CENTRAL DELEON R667 .00 1.00 .00 60,940 94,212 .6500 TR 3 BLK I CENTRAL DELEON R677 .00 1.00 .00 523,270 538,059 .9700 TR 2 BLK 2 NORTHPARK R686 .00 1.00 .00 69,110 70,101 .9900 TR 7 BLK 24 OT R689 .00 1.00 .00 18,090 19,948 .9100 28 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .8677 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PRICE'S FLOWERS P53588 13,100 13,100 1.0000 WRIGHT IRRIGATION P54870 96,690 87,034 1.1100 LAWRENCE BROS IGA #1397 P55532 277,320 260,951 1.0600 DELEON AUTO SUPPLY INC P56944 125,470 124,468 1.0100 FARMERS & MERCHANTS BANK P57026 84,190 84,243 1.0000 UAP SOUTHWEST P57039 342,180 342,179 1.0000 BURNETT AUTOMOTIVE P57061 84,230 76,510 1.1000 PITNEY BOWES CREDIT CORP P60061 18,280 24,669 .7400 S & H CHEMICAL P62736 812,920 779,214 1.0400 FARMERS & MERCHANTS BANK/FM DA P63538 72,800 83,011 .8800 PATE'S HARDWARE P63841 260,580 182,400 1.4300 CALLISON PUMP SERVICE P64126 29,270 28,200 1.0400 TEAGUE WELDING P64414 21,260 20,261 1.0500 LEASE PLAN USA INC P64558 625,160 735,670 .8500 ROBERT HAZENBERG P65543 15,000 14,600 1.0300
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 17:45 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 047 Comanche 047-902 DeLeon CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ MORGAN PHARMACY INC P65747 113,480 91,080 1.2500 WHEELS INC P65788 130,160 130,160 1.0000 MAX KEITH P65869 16,850 14,175 1.1900 DOLLAR GENERAL P66092 228,760 224,390 1.0200 GENERAL ELECTRIC CAPITAL BUSIN P66102 20,500 21,114 .9700 20 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: 1.0184
