DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-919 Lovejoy 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 703,613,154 .9966 706,013,600 703,613,154 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 54,229,343 .9849 55,060,760 54,229,343 C. D. RURAL REAL (TAXABLE) 20,909,233 1.0025 20,857,132 20,909,233 D. F1. COMMERCIAL REAL 7,704,233 ** 7,704,233 7,704,233 F1. F2. INDUSTRIAL REAL 630,919 ** 630,919 630,919 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 4,774,244 ** 4,774,244 4,774,244 J. L1. COMMERCIAL PERSONAL 5,553,649 ** 5,553,649 5,553,649 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 84,304 ** 84,304 84,304 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 39,196,354 ** 39,196,354 39,196,354 O. S. SPECIAL INVENTORY 2,277 ** 2,277 2,277 S. ------------------- ----------------- ----------------- SUBTOTALS: 836,697,710 839,877,472 836,697,710 LESS TOTAL DEDUCTIONS: 52,167,884 52,342,078 52,167,884 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 784,529,826 787,535,394 784,529,826 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 35,196,423 35,196,423 -------------- --------- -------------- CAP VALUE LOSS: 4,245,381 4,259,865 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 12,726,080 12,885,790 ACRES & FRM/RNCH IMPRV: 20,550,884 ** 20,550,884 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 358,349 1.1701 306,248 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 52,167,884 52,342,078 TOTAL TAXABLE VALUE: 20,909,233 20,857,132
