DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-918 Community 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 154,042,205 .9936 155,034,425 154,042,205 A. B. MULTI-FAMILY RESIDENCES 44,398 ** 44,398 44,398 B. C. VACANT LOTS 16,589,535 .9658 17,176,988 16,589,535 C. D. RURAL REAL (TAXABLE) 56,831,376 1.0489 54,183,053 56,831,376 D. F1. COMMERCIAL REAL 4,668,418 ** 4,668,418 4,668,418 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 9,766,197 ** 9,766,197 9,766,197 J. L1. COMMERCIAL PERSONAL 3,481,319 ** 3,481,319 3,481,319 L1. L2. INDUSTRIAL PERSONAL 22,000 ** 22,000 22,000 L2. M. MOBILE HOMES 12,701,681 ** 12,701,681 12,701,681 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 5,901,271 ** 5,901,271 5,901,271 O. S. SPECIAL INVENTORY 4,450 ** 4,450 4,450 S. ------------------- ----------------- ----------------- SUBTOTALS: 264,052,850 262,984,200 264,052,850 LESS TOTAL DEDUCTIONS: 35,848,852 35,987,966 35,848,852 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 228,203,998 226,996,234 228,203,998 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 27,275,313 27,275,313 -------------- --------- -------------- CAP VALUE LOSS: 3,343,583 3,365,120 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,116,065 5,233,642 ACRES & FRM/RNCH IMPRV: 52,418,411 1.0385 50,475,119 ALL OTHER: 113,891 113,891 PROD VAL OF QUAL ACRES: 4,412,965 1.1901 3,707,934 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 35,848,852 35,987,966 TOTAL TAXABLE VALUE: 56,831,376 54,183,053
