DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-917 Blue Ridge 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 38,104,369 .9702 39,274,757 38,104,369 A. B. MULTI-FAMILY RESIDENCES 599,741 ** 599,741 599,741 B. C. VACANT LOTS 2,271,268 ** 2,271,268 2,271,268 C. D. RURAL REAL (TAXABLE) 48,802,630 .9889 49,348,071 48,802,630 D. F1. COMMERCIAL REAL 1,034,893 ** 1,034,893 1,034,893 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 13,689,578 .9658 14,174,340 13,689,578 J. L1. COMMERCIAL PERSONAL 596,175 ** 596,175 596,175 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 3,574,807 ** 3,574,807 3,574,807 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 108,673,461 110,874,052 108,673,461 LESS TOTAL DEDUCTIONS: 18,619,859 19,039,666 18,619,859 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 90,053,602 91,834,386 90,053,602 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 13,633,555 13,633,555 -------------- --------- -------------- CAP VALUE LOSS: 1,366,514 1,408,487 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,389,792 3,767,626 ACRES & FRM/RNCH IMPRV: 44,535,860 .9742 45,715,315 ALL OTHER: 229,998 229,998 PROD VAL OF QUAL ACRES: 4,266,770 1.1745 3,632,756 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 18,619,859 19,039,666 TOTAL TAXABLE VALUE: 48,802,630 49,348,071
