DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-914 Wylie 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,084,722,904 1.0006 1,084,072,461 1,084,722,904 A. B. MULTI-FAMILY RESIDENCES 33,128,784 ** 33,128,784 33,128,784 B. C. VACANT LOTS 62,429,618 ** 62,429,618 62,429,618 C. D. RURAL REAL (TAXABLE) 57,893,843 1.0120 57,208,295 57,893,843 D. F1. COMMERCIAL REAL 131,515,785 .9330 140,960,113 131,515,785 F1. F2. INDUSTRIAL REAL 45,233,788 ** 45,233,788 45,233,788 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 32,003,517 ** 32,003,517 32,003,517 J. L1. COMMERCIAL PERSONAL 42,660,258 ** 42,660,258 42,660,258 L1. L2. INDUSTRIAL PERSONAL 82,049,084 ** 82,049,084 82,049,084 L2. M. MOBILE HOMES 19,164,482 ** 19,164,482 19,164,482 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 102,640,780 ** 102,640,780 102,640,780 O. S. SPECIAL INVENTORY 454,673 ** 454,673 454,673 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,693,897,516 1,702,005,853 1,693,897,516 LESS TOTAL DEDUCTIONS: 173,299,567 173,255,935 173,299,567 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,520,597,949 1,528,749,918 1,520,597,949 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 117,116,049 117,116,049 -------------- --------- -------------- CAP VALUE LOSS: 6,979,990 6,975,805 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 18,717,877 18,678,430 ACRES & FRM/RNCH IMPRV: 56,816,668 1.0092 56,298,720 ALL OTHER: 30,485,651 30,485,651 PROD VAL OF QUAL ACRES: 1,077,175 1.1843 909,575 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 173,299,567 173,255,935 TOTAL TAXABLE VALUE: 57,893,843 57,208,295
