Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:     78
TIME:     17:39                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             043  Collin
                                                         043-912  Prosper

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  RED BUD ESTATES #01, BLOCK A,    1266418                    B       9/02        220,000         201,255       220,000     .9100
  RED BUD ESTATES #01, BLOCK C,    1266631                    B       7/02        172,000         173,303       172,000    1.0100
  PROSPER CENTRAL, BLK 2 LLOT 11   1587358                    W       1/03         85,000         100,395        85,000    1.1800
  RED BUD ESTATES #02, BLOCK A,    1587839                    B       3/03        151,500         156,037       151,500    1.0300
  RED BUD ESTATES #02, BLOCK C,    1588080                    B      10/02        197,000         196,163       197,000    1.0000
  PRESTON HILLS, LOT 3, ACRES 2.   1608200                    B      10/02        170,000         206,512       170,000    1.2100
  PRESTON HILLS, LOT 25, ACRES 2   1608424                    B       3/03        328,000         328,457       328,000    1.0000
  PRESTON HILLS, LOT 33, ACRES 2   1608503                    B      12/02        282,000         289,874       282,000    1.0300
  PRESTON HILLS, LOT 35, ACRES 2   1608521                    C       3/03        176,172         217,469       176,172    1.2300
  RHEA MILLS ESTATES, BLOCK A, L   1651536                    C       5/02        162,000         162,201       162,000    1.0000
  RHEA MILLS ESTATES, BLOCK A, L   1651563                    B       6/02        172,500         168,445       172,500     .9800
  RHEA MILLS ESTATES, BLOCK A, L   1651689                    B       6/02        169,900         165,114       169,900     .9700
  RHEA MILLS ESTATES, BLOCK B, L   1651974                    B      10/02        184,000         184,309       184,000    1.0000
  RHEA MILLS ESTATES, BLOCK B, L   1652027                    B       3/03        168,000         167,696       168,000    1.0000
  NORTHCHASE ESTATES, BLOCK A, L   1856646                    B      10/02        117,000         115,744       117,000     .9900
  NORTHCHASE ESTATES, BLOCK A, L   1856753                    B       6/02        137,900         134,142       137,900     .9700
  NORTHCHASE ESTATES, BLOCK A, L   1856799                    B       1/03        135,500         135,796       135,500    1.0000
  NORTHCHASE ESTATES, BLOCK A, L   1856806                    B      12/02        122,000         122,091       122,000    1.0000
  NORTHCHASE ESTATES, BLOCK A, L   1856897                    B      12/02        137,000         135,796       137,000     .9900
  NORTHCHASE ESTATES, BLOCK C, L   1857119                    B       5/02        133,390         133,459       129,607    1.0300
  COLLIN GREEN, BLOCK A, LOT 8     1871923                    B       4/02        168,000         168,162       168,000    1.0000
  COLLIN GREEN, BLOCK B, LOT 8,    1874494                    B       3/03        177,500         160,792       177,500     .9100
  PRESTON COUNTRY ESTATES, LOT 9   1879051                    B       9/02        347,500         348,799       347,500    1.0000
  A0838 STEWART, JOEL F, TRACT 4   1880272                    B       1/03        109,540         104,545       109,540     .9500
  BLOOMDALE FARMS, LOT 2B, ACRES   1930021                    B       4/02        285,000         295,731       282,720    1.0500
  RAEWOOD ON PRESTON, BLOCK A, L   2008321                    B       4/02        205,000         210,838       205,000    1.0300
  RAEWOOD ON PRESTON, BLOCK B, L   2008357                    B       8/02        240,000         232,211       240,000     .9700
  A1030 WESTOVER, JONATHAN, BLOC   2046685                    C       9/02        325,000         334,800       325,000    1.0300
  STONE CREEK, BLOCK A, LOT 2      2051129                    B      11/02        258,846         270,078       258,846    1.0400
  STONE CREEK, BLOCK A, LOT 25     2051152                    B       1/03        245,000         259,384       245,000    1.0600
  STONE CREEK, BLOCK A, LOT 27     2051154                    B       5/02        261,152         267,626       261,152    1.0200
  STONE CREEK, BLOCK A, LOT 28     2051155                    B       6/02        272,900         273,232       272,900    1.0000
  STONE CREEK, BLOCK A, LOT 42     2051169                    C       4/02        296,130         297,772       296,130    1.0055
  STONE CREEK, BLOCK A, LOT 43     2051170                    B      11/02        230,000         233,488       230,000    1.0200
  STONE CREEK, BLOCK A, LOT 44     2051171                    B       6/02        230,000         251,276       230,000    1.0900
  STONE CREEK, BLOCK A, LOT 45     2051172                    B       4/02        270,000         277,970       270,000    1.0300
  STONE CREEK, BLOCK B, LOT 20     2051198                    C      11/02        235,000         227,497       235,000     .9700
  BRADFORD FARMS, BLOCK A, LOT 1   2054214                    B       4/02        165,000         165,076       165,000    1.0000
  BRADFORD FARMS, BLOCK A, LOT 9   2054223                    B       8/02        185,000         186,391       185,000    1.0100
  BRADFORD FARMS, BLOCK C, LOT 2   2054242                    B      10/02        190,000         182,542       190,000     .9600
  BRADFORD FARMS, BLOCK D, LOT 1   2054267                    B       4/02        177,500         176,905       177,500    1.0000
  WILSON CREEK ESTATES 2, LOT 17   2062890                    C       5/02        328,000         329,054       328,000    1.0000
  GENTLE CREEK ESTATES #01, BLOC   2068824                    B      11/02        325,000         346,305       325,000    1.0700
  GENTLE CREEK ESTATES #01, BLOC   2068871                    B       6/02        530,000         530,743       530,000    1.0000
  GENTLE CREEK ESTATES #02, BLOC   2069006                    B       3/03        515,000         515,158       515,000    1.0000
  GENTLE CREEK ESTATES #02, BLOC   2069007                    B       2/03        420,000         434,381       420,000    1.0300
  GENTLE CREEK ESTATES #02, BLOC   2069016                    C       7/02        487,614         481,243       487,614     .9869

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 79 TIME: 17:39 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 043 Collin 043-912 Prosper CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ GENTLE CREEK ESTATES #02, BLOC 2069029 C 7/02 505,000 517,099 505,000 1.0200 GENTLE CREEK ESTATES #02, BLOC 2069034 C 9/02 681,000 691,638 681,000 1.0200 AMBERWOOD FARMS #01, BLOCK A, 2069248 B 5/02 490,000 507,621 490,000 1.0400 A0816 SEARCY, LANG C, TRACT 20 2091450 B 8/02 144,200 141,867 144,200 .9800 VIRGINIA HILLS #1, BLOCK A, LO 2102468 B 10/02 127,500 136,697 127,500 1.0700 VIRGINIA HILLS #1, BLOCK C, LO 2102481 C 12/02 139,900 139,845 139,900 .9996 VIRGINIA HILLS #1, BLOCK D, LO 2102512 B 2/03 127,000 132,372 127,000 1.0400 VIRGINIA HILLS #1, BLOCK D, LO 2102520 C 4/02 130,500 125,046 130,500 .9582 VIRGINIA HILLS #1, BLOCK E, LO 2102521 B 9/02 132,000 130,703 132,000 .9900 VIRGINIA HILLS #1, BLK E LOT 2 2102522 W 7/02 131,000 131,864 131,000 1.0100 VIRGINIA HILLS #1, BLOCK F, LO 2102524 C 5/02 123,000 122,164 123,000 .9932 VIRGINIA HILLS #1, BLOCK J, LO 2102526 B 8/02 156,548 151,974 156,548 .9700 VIRGINIA HILLS #1, BLOCK G, LO 2102592 C 10/02 147,000 166,283 147,000 1.1300 VIRGINIA HILLS #1, BLOCK L, LO 2102640 B 7/02 134,900 142,697 134,900 1.0600 AMBERWOOD FARMS #02, BLOCK A, 2116884 B 6/02 549,900 547,398 549,900 1.0000 AMBERWOOD FARMS #02, BLOCK A, 2116981 C 8/02 514,000 559,000 514,000 1.0875 A0350-2 DURRETT, J., TRACT 12, 2117513 B 7/02 153,000 154,090 153,000 1.0100 VIRGINIA HILLS #02, BLOCK B, L 2118711 C 6/02 154,000 152,186 154,000 .9882 VIRGINIA HILLS #02, BLOCK B, L 2118712 B 7/02 113,490 122,164 113,490 1.0800 VIRGINIA HILLS #02, BLOCK B, L 2118715 C 6/02 119,000 122,164 119,000 1.0266 VIRGINIA HILLS #02, BLOCK B, L 2118716 C 6/02 139,000 130,642 139,000 .9399 VIRGINIA HILLS #02, BLOCK B, L 2118717 C 7/02 147,950 158,775 147,950 1.0732 VIRGINIA HILLS #02, BLOCK B, L 2118719 B 8/02 137,240 145,735 137,240 1.0600 VIRGINIA HILLS #02, BLOCK B, L 2118721 B 5/02 156,000 179,162 156,000 1.1500 VIRGINIA HILLS #02, BLOCK B, L 2118744 B 8/02 152,199 167,756 152,199 1.1000 VIRGINIA HILLS #02, BLOCK B, L 2118747 C 8/02 154,590 152,186 154,590 .9844 VIRGINIA HILLS #02, BLOCK B, L 2118752 B 7/02 126,220 136,207 126,220 1.0800 VIRGINIA HILLS #02, BLOCK E, L 2118780 B 4/02 151,900 174,347 151,900 1.1500 VIRGINIA HILLS #03, BLOCK H, L 2128468 B 5/02 161,062 159,123 161,062 .9900 VIRGINIA HILLS #03, BLOCK H, L 2128473 B 5/02 165,502 158,703 165,502 .9600 VIRGINIA HILLS #03, BLOCK H, L 2128474 B 7/02 168,662 166,370 168,662 .9900 VIRGINIA HILLS #03, BLOCK H, L 2128485 O 5/02 156,983 159,123 156,983 1.0100 VIRGINIA HILLS #03, BLOCK H, L 2128489 B 5/02 154,168 174,752 154,168 1.1300 VIRGINIA HILLS #03, BLOCK H, L 2128498 C 4/02 131,550 140,866 131,550 1.0708 VIRGINIA HILLS #03, BLOCK H, L 2128502 B 5/02 151,063 156,646 151,063 1.0400 VIRGINIA HILLS #03, BLK H LOT 2128503 W 4/02 164,000 159,123 164,000 .9700 VIRGINIA HILLS #03, BLOCK L, L 2128512 C 6/02 116,290 126,021 116,290 1.0837 VIRGINIA HILLS #03, BLK L LOT 2128513 W 4/02 158,480 150,652 158,480 .9500 VIRGINIA HILLS #03, BLOCK L, L 2128517 C 4/02 163,684 166,075 163,684 1.0146 VIRGINIA HILLS #03, BLOCK M, L 2128532 C 4/02 160,000 174,752 160,000 1.0922 VIRGINIA HILLS #03, BLOCK M, L 2128535 C 5/02 154,168 162,870 154,168 1.0600 VIRGINIA HILLS #03, BLOCK M, L 2128541 C 5/02 144,000 144,080 144,000 1.0006 VIRGINIA HILLS #03, BLOCK N, L 2128545 B 5/02 162,440 162,433 162,440 1.0000 VIRGINIA HILLS #03, BLOCK N, L 2128547 B 6/02 167,320 162,623 167,320 .9700 WILLOW RIDGE #01, BLOCK A, LOT 2129168 C 6/02 336,680 349,430 336,680 1.0379 WILLOW RIDGE #01, BLOCK A, LOT 2129206 C 6/02 224,990 243,841 224,990 1.0838 WILLOW RIDGE #01, BLOCK B, LOT 2129222 B 4/02 324,000 315,802 324,000 .9700

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 80 TIME: 17:39 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 043 Collin 043-912 Prosper CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WILLOW RIDGE #01, BLK C LOT 2 2129229 Y 11/02 235,000 241,332 235,000 1.0300 WILLOW RIDGE #01, BLOCK C, LOT 2129230 C 7/02 252,892 252,892 252,892 1.0000 WILLOW RIDGE #01, BLOCK C, LOT 2129234 O 12/02 279,590 284,372 279,590 1.0200 WILLOW RIDGE #01, BLOCK C, LOT 2129235 C 6/02 304,747 304,747 304,747 1.0000 WILLOW RIDGE #01, BLOCK C, LOT 2129244 B 9/02 260,000 266,084 260,000 1.0200 WILLOW RIDGE #01, BLOCK D, LOT 2129251 Y 12/02 306,000 306,415 306,000 1.0000 WILLOW RIDGE #01, BLOCK E, LOT 2129275 C 7/02 276,000 275,948 276,000 .9998 WILLOW RIDGE #01, BLOCK F, LOT 2129281 C 9/02 330,000 325,924 330,000 .9876 WILLOW RIDGE #01, BLOCK G, LOT 2129286 C 11/02 297,160 296,187 297,160 .9967 WILLOW RIDGE #01, BLOCK G, LOT 2129290 C 9/02 320,000 318,000 320,000 .9938 STEEPLECHASE LAKE OF PROSPER, 2131969 C 10/02 383,000 388,556 383,000 1.0145 HIGHLAND MEADOWS # 02, BLOCK B 2139321 C 11/02 360,000 389,057 360,000 1.0807 HIGHLAND MEADOWS # 02, BLOCK B 2139333 C 7/02 480,608 470,538 480,608 .9790 HIGHLAND MEADOWS # 02, BLOCK B 2139341 C 8/02 503,437 503,104 503,437 .9993 HIGHLAND MEADOWS # 02, BLOCK B 2139351 C 12/02 575,000 565,000 575,000 .9826 HIGHLAND MEADOWS # 02, BLOCK D 2139356 C 5/02 398,750 405,511 398,750 1.0170 HIGHLAND MEADOWS # 02, BLOCK D 2139359 C 11/02 378,500 378,500 378,500 1.0000 HIGHLAND MEADOWS # 02, BLOCK D 2139360 C 11/02 378,500 393,500 378,500 1.0396 HIGHLAND MEADOWS # 02, BLOCK D 2139362 C 7/02 517,541 493,159 517,541 .9529 GENTLE CREEK ESTATES # 03, BLO 2139666 B 2/03 480,000 478,175 480,000 1.0000 VIRGINIA HILLS #04, BLOCK K, L 2142475 C 10/02 164,500 158,403 164,500 .9629 VIRGINIA HILLS #04, BLOCK K, L 2142476 C 4/02 149,891 152,310 149,891 1.0161 VIRGINIA HILLS #04, BLOCK K, L 2142477 B 7/02 170,020 166,496 170,020 .9800 VIRGINIA HILLS #04, BLOCK K, L 2142479 B 5/02 151,637 152,310 151,637 1.0000 VIRGINIA HILLS #04, BLOCK K, L 2142481 C 5/02 172,494 164,373 172,494 .9529 VIRGINIA HILLS #04, BLOCK S, L 2142527 C 9/02 134,422 136,051 134,422 1.0121 VIRGINIA HILLS #04, BLOCK S, L 2142528 C 9/02 163,200 162,433 163,200 .9953 VIRGINIA HILLS #04, BLOCK S, L 2142529 B 11/02 131,880 126,021 131,880 .9600 VIRGINIA HILLS #04, BLOCK S, L 2142536 C 9/02 137,810 136,051 137,810 .9872 VIRGINIA HILLS #04, BLOCK S, L 2142537 C 11/02 162,000 149,792 162,000 .9246 VIRGINIA HILLS #04, BLOCK S, L 2142542 C 10/02 135,120 144,366 135,120 1.0684 VIRGINIA HILLS #04, BLOCK S, L 2142544 C 7/02 136,140 126,021 136,140 .9257 VIRGINIA HILLS #04, BLOCK S, L 2142552 C 8/02 191,000 179,729 191,000 .9410 VIRGINIA HILLS #04, BLOCK S, L 2142553 C 6/02 152,640 155,810 152,640 1.0208 VIRGINIA HILLS #04, BLOCK T, L 2142554 C 6/02 136,000 155,810 136,000 1.1457 VIRGINIA HILLS #04, BLOCK T, L 2142558 C 5/02 156,519 159,123 156,519 1.0166 VIRGINIA HILLS #04, BLOCK T, L 2142566 C 5/02 134,418 140,678 134,418 1.0466 VIRGINIA HILLS #04, BLOCK T, L 2142567 C 5/02 123,990 136,051 123,990 1.0973 VIRGINIA HILLS #04, BLOCK T, L 2142569 C 4/02 135,900 140,866 135,900 1.0365 VIRGINIA HILLS #04, BLOCK T, L 2142570 C 11/02 150,000 158,277 150,000 1.0552 VIRGINIA HILLS #04, BLOCK T, L 2142571 C 4/02 131,807 126,021 131,807 .9561 VIRGINIA HILLS #05, BLOCK V, L 2145021 C 8/02 158,136 166,486 158,136 1.0528 VIRGINIA HILLS #05, BLOCK W, L 2145055 C 9/02 127,242 126,778 127,242 .9964 VIRGINIA HILLS #05, BLOCK Y, L 2145094 C 10/02 144,942 147,573 144,942 1.0182 VIRGINIA HILLS #05, BLOCK Y, L 2145096 C 12/02 117,950 122,164 117,950 1.0357 VIRGINIA HILLS #05, BLOCK Y, L 2145121 C 12/02 147,000 140,939 147,000 .9588 VIRGINIA HILLS #05, BLK Y LOT 2145122 W 12/02 142,000 156,901 142,000 1.1000

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 81 TIME: 17:39 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 043 Collin 043-912 Prosper CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ VIRGINIA HILLS #05, BLOCK Y, L 2145123 C 9/02 136,590 131,967 136,590 .9662 VIRGINIA HILLS #05, BLOCK Y, L 2145126 C 12/02 115,900 123,166 115,900 1.0627 VIRGINIA HILLS #05, BLK Y LOT 2145133 W 11/02 126,857 126,108 126,857 .9900 VIRGINIA HILLS #05, BLOCK Y, L 2145134 C 7/02 156,382 152,186 156,382 .9732 VIRGINIA HILLS #05, BLOCK Y, L 2145135 C 9/02 128,900 126,108 128,900 .9783 VIRGINIA HILLS #05, BLOCK Y, L 2145137 C 10/02 139,000 146,042 139,000 1.0507 VIRGINIA HILLS #05, BLOCK Y, L 2145142 C 12/02 147,400 146,995 147,400 .9973 VIRGINIA HILLS #05, BLOCK Y, L 2145143 C 8/02 129,875 126,443 129,875 .9736 ROSE GARDEN ESTATES, LOT 29, A 972228 B 4/02 133,500 132,723 133,500 .9900 150 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0138 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FRANKLIN BRANCH (UNRECORDED), 1494662 B 10/02 264,866 265,000 1.0000 BLOOMDALE FARMS, LOT 17A, ACRE 1515989 B 2/03 283,237 293,900 .9600 ABST 788 RICE, SPENCER, TRACT 1697131 C 10/02 645,855 645,855 1.0000 A1030 WESTOVER, JONATHAN, BLOC 1841154 C 1/03 800,000 800,000 1.0000 A0205 CRUTCHFIELD, D. M., TRAC 1917073 C 3/03 88,787 92,000 .9651 ABST 833 STAPP, ANDREW, TRACT 1969215 C 8/02 2,476,090 2,475,901 1.0000 A1411-2 WILKERSON, F., TRACT 1 2021208 C 5/02 565,590 565,590 1.0000 A0147 COLLIN CO SCH LAND #12, 2046396 C 12/02 1,000,000 1,000,000 1.0000 A0155 COLLIN CO SCH LAND #11, 2120526 B 12/02 868,106 885,000 .9800 ABSTRACT A0258 DYER, ABIAH, TR 2120830 C 10/02 653,877 643,517 1.0161 A0350-2 DURRETT, J., TRACT 8, 2120972 C 12/02 115,014 115,000 1.0000 A0384 HOWE, JOHN J, TRACT 2, A 2507627 C 5/02 5,401,410 5,401,410 1.0000 ABST 155 COLLIN CSL #11 BLK 1 2511014 C 8/02 2,846,001 2,744,377 1.0400 A0816 SEARCY, LANG C, TRACT 30 2517691 C 12/02 50,558 26,000 1.9445 ABSTRACT A0788 RICE, SPENCER, 2523160 O 2/03 65,455 63,000 1.0390 ABST 481 TR 1; ABST 155 COLLIN 964111 C 8/02 3,191,300 3,205,420 1.0000 ABST 172 COLLIN CO SCH LAND #1 972950 C 5/02 4,999,367 5,000,000 1.0000 A1106-2 RAY, A., TRACT 5, ACRE 987258 O 11/02 100,000 75,000 1.3333 ABSTRACT A1411-2 WILKERSON, F. 987828 O 8/02 367,400 305,150 1.2040 19 SALES

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 82 TIME: 17:39 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 043 Collin 043-912 Prosper STRATIFIED WEIGHTED MEAN RATIO: 1.0073 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AERO COUNTRY EST LT 2N 2510650 C 1/03 90,000 90,000 90,000 1.0000 AERO COUNTRY ESTAT LT 20 2510651 C 1/02 85,000 85,001 85,000 1.0000 VALLEY VIEW BL D LT 4A 967270 C 1/02 175,000 175,000 175,000 1.0000 ABST 147 TR 116 969063 C 4/03 233,000 233,731 233,000 1.0000 4 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 220 TR 61 1622480 .00 1.00 .00 95,436 89,114 1.0700 AERO COUNTRY EST LT 1 1850848 .00 1.00 .00 193,245 193,324 1.0000 AERO COUNTRY ESTATES LT 1 1863264 .00 1.00 .00 199,856 195,714 1.0200 ABST 220 TR 72 1875554 .00 1.00 .00 98,176 99,464 .9900 ABST 220 TR 76 1883242 .00 1.00 .00 93,152 97,210 .9600 ABST 43 TR 54 1942884 .00 1.00 .00 232,107 225,029 1.0300 ABST 220 TR 84 1955049 .00 1.00 .00 100,409 95,736 1.0500 ABST 147 TR 30 2055977 .00 1.00 .00 914,355 900,000 1.0200 ABST 220 TR 60 2056449 .00 1.00 .00 1,210,120 1,195,140 1.0100 ABST 147 TR 32 2059058 .00 1.00 .00 1,073,358 1,100,000 .9800 ABST 147 TR 33 2071404 .00 1.00 .00 1,169,069 1,200,000 .9700 ABST 220 TR 66 2073063 .00 1.00 .00 2,723,211 2,986,740 .9100 ABST 147 TR 34 2075365 .00 1.00 .00 716,853 756,110 .9500 BELL 380 PARTNERS LT 1R 2101753 .00 1.00 .00 2,332,240 2,267,730 1.0300 BRYANTS BLK 4 LT 1 960927 .00 1.00 .00 179,800 223,048 .8100 ABST 43 TR 3 961837 .00 1.00 .00 1,952,500 2,131,990 .9200 ABST 220 TR 39 974315 .00 1.00 .00 107,052 120,278 .8900 MITCHELL BLK 5 - 6 977269 .00 1.00 .00 375,837 336,957 1.1200 18 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9869 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.