DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-912 Prosper 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 334,153,314 1.0138 329,604,768 334,153,314 A. B. MULTI-FAMILY RESIDENCES 1,398,006 ** 1,398,006 1,398,006 B. C. VACANT LOTS 25,788,519 ** 25,788,519 25,788,519 C. D. RURAL REAL (TAXABLE) 65,543,985 1.0183 64,368,038 65,543,985 D. F1. COMMERCIAL REAL 51,831,594 .9869 52,519,601 51,831,594 F1. F2. INDUSTRIAL REAL 5,713,031 ** 5,713,031 5,713,031 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 16,833,808 ** 16,833,808 16,833,808 J. L1. COMMERCIAL PERSONAL 19,456,313 ** 19,456,313 19,456,313 L1. L2. INDUSTRIAL PERSONAL 366,695 ** 366,695 366,695 L2. M. MOBILE HOMES 911,053 ** 911,053 911,053 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 19,394,096 ** 19,394,096 19,394,096 O. S. SPECIAL INVENTORY 2,029 ** 2,029 2,029 S. ------------------- ----------------- ----------------- SUBTOTALS: 541,392,443 536,355,957 541,392,443 LESS TOTAL DEDUCTIONS: 32,368,107 32,092,801 32,368,107 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 509,024,336 504,263,156 509,024,336 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 24,126,416 24,126,416 -------------- --------- -------------- CAP VALUE LOSS: 1,670,090 1,647,356 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 6,571,601 6,319,029 ACRES & FRM/RNCH IMPRV: 61,004,333 1.0073 60,562,229 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,539,652 1.1928 3,805,809 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 32,368,107 32,092,801 TOTAL TAXABLE VALUE: 65,543,985 64,368,038
