DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-911 Princeton 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 229,017,874 .9480 241,580,036 229,017,874 A. B. MULTI-FAMILY RESIDENCES 4,242,093 ** 4,242,093 4,242,093 B. C. VACANT LOTS 21,083,945 1.0145 20,782,597 21,083,945 C. D. RURAL REAL (TAXABLE) 44,316,545 1.0260 43,192,106 44,316,545 D. F1. COMMERCIAL REAL 21,233,275 .9295 22,843,760 21,233,275 F1. F2. INDUSTRIAL REAL 971,886 ** 971,886 971,886 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 11,957,840 ** 11,957,840 11,957,840 J. L1. COMMERCIAL PERSONAL 6,388,152 ** 6,388,152 6,388,152 L1. L2. INDUSTRIAL PERSONAL 1,193,883 ** 1,193,883 1,193,883 L2. M. MOBILE HOMES 14,266,360 ** 14,266,360 14,266,360 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,973,409 ** 1,973,409 1,973,409 O. S. SPECIAL INVENTORY 386,821 ** 386,821 386,821 S. ------------------- ----------------- ----------------- SUBTOTALS: 357,032,083 369,778,943 357,032,083 LESS TOTAL DEDUCTIONS: 53,025,259 54,625,186 53,025,259 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 304,006,824 315,153,757 304,006,824 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 42,371,482 42,371,482 -------------- --------- -------------- CAP VALUE LOSS: 3,224,384 3,401,249 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,362,935 8,785,997 ACRES & FRM/RNCH IMPRV: 41,830,648 1.0176 41,107,162 ALL OTHER: 66,458 66,458 PROD VAL OF QUAL ACRES: 2,485,897 1.1923 2,084,944 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 53,025,259 54,625,186 TOTAL TAXABLE VALUE: 44,316,545 43,192,106
