DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 043-908 Melissa 043 Collin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 144,848,694 .9943 145,679,065 144,848,694 A. B. MULTI-FAMILY RESIDENCES 173,938 ** 173,938 173,938 B. C. VACANT LOTS 10,095,755 ** 10,095,755 10,095,755 C. D. RURAL REAL (TAXABLE) 23,235,697 1.0175 22,836,419 23,235,697 D. F1. COMMERCIAL REAL 17,931,151 .9833 18,235,687 17,931,151 F1. F2. INDUSTRIAL REAL 722,284 ** 722,284 722,284 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 7,737,112 ** 7,737,112 7,737,112 J. L1. COMMERCIAL PERSONAL 11,012,125 .8994 12,243,857 11,012,125 L1. L2. INDUSTRIAL PERSONAL 577,775 ** 577,775 577,775 L2. M. MOBILE HOMES 1,701,895 ** 1,701,895 1,701,895 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 3,098,325 ** 3,098,325 3,098,325 O. S. SPECIAL INVENTORY 37,399 ** 37,399 37,399 S. ------------------- ----------------- ----------------- SUBTOTALS: 221,172,150 223,139,511 221,172,150 LESS TOTAL DEDUCTIONS: 20,980,859 21,091,896 20,980,859 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 200,191,291 202,047,615 200,191,291 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 14,219,263 14,219,263 -------------- --------- -------------- CAP VALUE LOSS: 1,820,578 1,831,015 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,769,348 4,869,948 ACRES & FRM/RNCH IMPRV: 21,462,229 1.0062 21,329,983 ALL OTHER: 171,670 171,670 PROD VAL OF QUAL ACRES: 1,773,468 1.1773 1,506,436 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 20,980,859 21,091,896 TOTAL TAXABLE VALUE: 23,235,697 22,836,419
